VWS Report

Vestas Wind Systems A/S
Stock Exchange: CPH
Sector: industrials
214.2
Last session price
214.2
Price now
Currency: DKK
Reporting currency: EUR
ISIN:
INN:
.

VWS financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 36 668 186 211 282 950 98 956 104 885 87 471 108 613 131 847 261 455 164 732 209 909
EV *
 32 227 158 265 239 295 82 039 86 433 71 651 89 933 110 026 220 552 139 065 139 065
Stock price ¤
 7.252 36.86 51.7 89.58 96 82.72 108.28 133.6 266.8 168.1 214.2
Number of shares *
 5 056 5 052 5 473 1 105 1 093 1 057 1 003 987 980 980 980
EPS
 -0,19 -0,02 0,07 0,62 0,88 0,85 0,68 0,71 0,78 0,17 0,17
Revenue *
 7 216 6 084 6 910 8 423 10 237 9 953 10 134 12 147 14 819 15 587 15 587
Net income *
 -963 -82 392 685 965 894 684 704 765 167 167
Operating profit *
 -136 181 551 859 1 421 1 230 944 1 004 747 400 400
Total liabilities *
 5 350 4 116 4 618 5 688 6 741 7 759 8 795 10 986 13 457 14 951 14 951
Net debt *
 1 060 -15 -1 212 -2 074 -2 719 -2 700 -2 388 -2 044 -1 685 -958 -958
Total assets *
 6 972 5 640 6 997 8 587 9 931 10 871 11 899 14 331 18 160 19 712 19 712
Equity *
 1 622 1 524 2 379 2 899 3 190 3 112 3 092 3 293 4 654 4 748 4 748
Cash and investments *
 691 623 1 819 2 569 3 226 3 204 3 308 3 037 3 150 2 510 2 510

Over the past 10 years, the maximum capitalization of Vestas Wind Systems A/S is 282 950, the minimum is 36 668.
Maximum net income 965, Minimum net income -963.
The maximum price of VWS shares is 266.8, the minimum price is 7.252.

.

VWS valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 -32,37 -1 930,24 613,54 122,79 92,39 83,17 134,97 159,19 290,51 838,46 1 068,40
P/B
 19,22 103,86 101,10 29,01 27,95 23,89 29,86 34,03 47,75 29,49 37,58
P/S
 4,32 26,02 34,81 9,99 8,71 7,47 9,11 9,23 15,00 8,98 11,45
E/P
 -3% 0% 0% 1% 1% 1% 1% 1% 0% 0% 0%
P/FCF
 -76,20 160,53 283,62 76,19 52,69 65,56 223,00 2 384,47 4 040,67 1 166,85 1 486,85
.

VWS profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 -59% -5% 16% 24% 30% 29% 22% 21% 16% 4%
ROA
 -16% -2% 6% 9% 11% 9% 6% 5% 5% 1%
ROIC
 -4% 7% 21% 23% 33% 28% 21% 20% 11% 6%