CLB Report

Core Laboratories N.V.
Stock Exchange: EURONEXT
Sector: energy
29.5
Last session price
29.5
Price now
Currency: EUR
Reporting currency: USD
ISIN: NL0000200384
INN:
.

CLB financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 4 079 5 863 3 622 3 475 4 857 4 087 2 593 1 423 1 263 1 081 1 312
EV *
 4 294 6 105 3 955 3 883 5 058 4 300 2 869 1 729 1 520 1 313 1 313
Stock price €
 88 130 83 82 110 92.5 58.5 32 28.4 24.3 29.5
Number of shares *
 46 45 44 42 44 44 44 44 44 44 44
EPS
 4,66 5,38 5,90 2,71 1,45 1,88 1,79 2,29 -2,20 0,44 0,44
Revenue *
 981 1 074 1 085 798 595 660 701 668 487 470 470
Net income *
 216 243 257 115 64 83 80 102 -98 20 20
Operating profit *
 293 333 348 188 86 113 118 102 54 40 40
Total liabilities *
 449 492 582 649 418 436 488 593 493 420 420
Net debt *
 215 242 333 408 202 213 277 306 257 233 233
Total assets *
 637 661 676 625 573 585 649 775 569 581 581
Equity *
 182 163 88 -29 151 145 157 178 72 161 161
Cash and investments *
 19 25 23 22 15 14 13 11 14 18 18

Over the past 10 years, the maximum capitalization of Core Laboratories N.V. is 5 863, the minimum is 1 081.
Maximum net income 257, Minimum net income -98.
The maximum price of CLB shares is 130, the minimum price is 24.3.

.

CLB valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 18,88 24,15 14,07 30,26 76,01 49,17 32,60 13,95 -12,93 54,77 66,49
P/B
 22,38 35,90 41,36 -119,56 32,09 28,22 16,54 8,00 17,66 6,71 8,15
P/S
 4,16 5,46 3,34 4,36 8,17 6,19 3,70 2,13 2,59 2,30 2,79
E/P
 5% 4% 7% 3% 1% 2% 3% 7% -8% 2% 2%
P/FCF
 19,95 22,62 13,62 17,83 40,41 38,88 29,16 21,21 27,46 46,90 56,93
.

CLB profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 119% 149% 294% -395% 42% 57% 51% 57% -137% 12%
ROA
 47% 50% 51% 26% 17% 21% 19% 19% -28% 5%
ROIC
 59% 63% 64% 37% 18% 24% 22% 15% 11% 8%