.
MC financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
59 141 | 69 629 | 61 285 | 71 938 | 74 455 | 92 712 | 126 332 | 139 584 | 200 734 | 250 754 | 299 365 |
EV * |
60 970 | 71 324 | 62 285 | 73 154 | 75 626 | 93 132 | 129 859 | 141 330 | 200 895 | 255 494 | 255 494 |
Stock price € |
121 | 139.5 | 122.5 | 143.5 | 148.2 | 184.35 | 251.45 | 277.6 | 398.9 | 498.3 | 594.9 |
Number of shares * |
489 | 499 | 500 | 501 | 502 | 503 | 502 | 503 | 503 | 503 | 503 |
EPS |
7,09 | 6,86 | 6,87 | 11,27 | 7,11 | 7,92 | 10,21 | 12,64 | 14,25 | 9,34 | 9,34 |
Revenue * |
23 659 | 28 103 | 29 149 | 30 638 | 35 664 | 37 600 | 42 636 | 46 826 | 53 670 | 44 650 | 44 650 |
Net income * |
3 465 | 3 424 | 3 436 | 5 648 | 3 573 | 3 981 | 5 129 | 6 354 | 7 171 | 4 702 | 4 702 |
Operating profit * |
5 154 | 5 774 | 5 930 | 5 479 | 6 496 | 6 862 | 8 299 | 9 985 | 11 372 | 8 311 | 8 311 |
Total liabilities * |
23 557 | 24 264 | 27 951 | 30 359 | 31 802 | 31 719 | 38 290 | 40 343 | 58 142 | 69 842 | 69 842 |
Net debt * |
4 963 | 4 616 | 5 626 | 5 152 | 4 686 | 3 835 | 7 838 | 6 422 | 19 584 | 17 568 | 17 568 |
Total assets * |
47 069 | 49 930 | 55 674 | 53 362 | 57 601 | 59 622 | 68 550 | 74 300 | 96 507 | 108 671 | 108 671 |
Equity * |
22 451 | 24 564 | 26 695 | 21 763 | 24 339 | 26 393 | 28 852 | 32 293 | 36 586 | 37 412 | 37 412 |
Cash and investments * |
2 303 | 2 373 | 3 392 | 4 344 | 3 979 | 3 918 | 4 253 | 5 276 | 6 406 | 20 715 | 20 715 |
Over the past 10 years, the maximum capitalization of LVMH Moet Hennessy Louis Vuitton SE is 250 754, the minimum is 59 141. Maximum net income 7 171, Minimum net income 3 424. The maximum price of MC shares is 498.3, the minimum price is 121.
.
MC valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
17,07 | 20,34 | 17,84 | 12,74 | 20,84 | 23,29 | 24,63 | 21,97 | 27,99 | 53,33 | 63,67 |
P/B |
2,63 | 2,83 | 2,30 | 3,31 | 3,06 | 3,51 | 4,38 | 4,32 | 5,49 | 6,70 | 8,00 |
P/S |
2,50 | 2,48 | 2,10 | 2,35 | 2,09 | 2,47 | 2,97 | 2,98 | 3,74 | 5,62 | 6,71 |
E/P |
6% | 5% | 6% | 8% | 5% | 4% | 4% | 5% | 4% | 2% | 2% |
P/FCF |
27,41 | 29,95 | 22,04 | 26,07 | 20,80 | 25,41 | 26,97 | 26,10 | 23,83 | 29,93 | 35,73 |
.
MC profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
15% | 14% | 13% | 26% | 15% | 15% | 18% | 20% | 20% | 13% | |
ROA |
12% | 11% | 10% | 18% | 11% | 11% | 13% | 15% | 11% | 6% | |
ROIC |
14% | 14% | 13% | 13% | 14% | 15% | 15% | 17% | 15% | 10% |