NNND Report

Tencent Holdings Limited
Stock Exchange: EURONEXT
41.84
Last session price
41.84
Price now
Currency: EUR
Reporting currency: CNY
ISIN:
INN:
.

NNND financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 25 815 38 093 78 577 119 367 139 234 206 409 404 714 339 635 394 318 676 105 397 062
EV *
 156 474 246 827 509 506 774 723 934 460 1 389 572 2 677 085 2 306 085 2 682 312 4 538 157 4 538 157
Stock price €
 2.83839 4.16802 8.57831 12.9311 14.9714 22.0146 43.0044 35.9631 41.6474 71.244 41.84
Number of shares *
 9 095 9 139 9 160 9 231 9 300 9 376 9 411 9 444 9 468 9 490 9 490
EPS
 1,12 1,39 1,69 2,58 3,10 4,38 7,60 8,34 9,86 16,84 16,84
Revenue *
 28 496 43 894 60 437 78 932 102 863 151 938 237 760 312 694 377 289 482 064 482 064
Net income *
 10 203 12 732 15 502 23 810 28 806 41 095 71 510 78 719 93 310 159 847 159 847
Operating profit *
 11 785 15 069 17 315 26 348 36 596 50 690 70 447 78 011 96 572 128 071 128 071
Total liabilities *
 27 716 33 108 48 772 89 042 184 718 209 652 277 579 367 314 465 162 555 382 555 382
Net debt *
 -12 612 -2 684 -5 175 -7 129 22 479 37 595 26 208 81 475 99 529 109 666 109 666
Total assets *
 56 804 75 256 107 235 171 166 306 818 395 899 554 672 723 521 953 986 1 333 425 1 333 425
Equity *
 28 464 41 298 57 945 80 013 120 035 174 624 256 074 323 510 432 706 703 984 703 984
Cash and investments *
 26 328 27 189 39 851 53 511 80 769 122 222 142 421 166 907 187 016 227 878 227 878

Over the past 10 years, the maximum capitalization of Tencent Holdings Limited is 676 105, the minimum is 25 815.
Maximum net income 159 847, Minimum net income 10 203.
The maximum price of NNND shares is 71.244, the minimum price is 2.83839.

.

NNND valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 16,57 19,60 33,20 32,84 31,66 32,90 37,07 28,26 27,68 27,70 16,27
P/B
 5,94 6,04 8,88 9,77 7,60 7,74 10,35 6,88 5,97 6,29 3,69
P/S
 5,93 5,68 8,52 9,91 8,87 8,90 11,15 7,11 6,85 9,19 5,40
E/P
 6% 5% 3% 3% 3% 3% 3% 4% 4% 4% 6%
P/FCF
 19,85 17,10 28,14 29,99 28,21 28,91 35,76 42,47 28,20 34,73 20,39
.

NNND profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 36% 31% 27% 30% 24% 24% 28% 24% 22% 23%
ROA
 19% 18% 15% 15% 10% 12% 14% 12% 12% 14%
ROIC
 33% 28% 23% 22% 20% 17% 17% 15% 14% 12%