NXI Report

Nexity SA
Stock Exchange: EURONEXT
Sector: real estate
32.54
Last session price
32.54
Price now
Currency: EUR
Reporting currency: EUR
ISIN: FR0010112524
INN:
.

NXI financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 1 152 1 192 1 564 1 886 2 261 2 497 2 655 2 282 2 411 2 051 1 797
EV *
 607 914 1 355 2 181 2 483 2 925 3 107 3 978 4 336 3 251 3 251
Stock price €
 22.055 22.6 29.37 34.93 41.745 45.68 47.9 40.78 43.46 37.14 32.54
Number of shares *
 52 53 53 54 54 55 55 56 55 55 55
EPS
 1,04 0,79 1,88 0,66 2,28 2,54 3,35 4,95 2,90 2,14 2,14
Revenue *
 2 603 2 831 2 737 2 370 2 876 2 975 3 354 3 940 4 201 4 512 4 512
Net income *
 54 42 100 36 124 139 186 277 161 118 118
Operating profit *
 114 200 193 157 192 247 300 348 302 249 249
Total liabilities *
 2 595 2 520 2 554 3 121 3 392 3 654 4 212 5 560 6 508 7 447 7 447
Net debt *
 -545 -278 -209 296 221 428 452 1 695 1 924 1 200 1 200
Total assets *
 4 273 4 143 4 187 4 700 4 974 5 249 5 856 7 324 8 265 9 186 9 186
Equity *
 1 659 1 604 1 612 1 559 1 579 1 589 1 639 1 755 1 747 1 730 1 730
Cash and investments *
 545 535 606 595 744 632 776 697 1 094 1 290 1 290

Over the past 10 years, the maximum capitalization of Nexity SA is 2 655, the minimum is 1 152.
Maximum net income 277, Minimum net income 36.
The maximum price of NXI shares is 47.9, the minimum price is 22.055.

.

NXI valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 21,26 28,53 15,62 52,77 18,31 17,95 14,30 8,24 15,00 17,37 15,22
P/B
 0,69 0,74 0,97 1,21 1,43 1,57 1,62 1,30 1,38 1,19 1,04
P/S
 0,44 0,42 0,57 0,80 0,79 0,84 0,79 0,58 0,57 0,45 0,40
E/P
 5% 4% 6% 2% 5% 6% 7% 12% 7% 6% 7%
P/FCF
 7,12 10,20 38,92 301,69 9,89 13,61 14,10 9,75 8,63 2,98 2,61
.

NXI profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 3% 3% 6% 2% 8% 9% 11% 16% 9% 7%
ROA
 2% 1% 3% 1% 3% 4% 4% 5% 2% 2%
ROIC
 7% 12% 10% 7% 8% 10% 12% 9% 7% 8%