PROX Report

Proximus PLC
Stock Exchange: EURONEXT
16.98
Last session price
16.98
Price now
Currency: EUR
Reporting currency: EUR
ISIN: BE0003810273
INN:
.

PROX financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 7 625 7 141 6 718 10 562 10 216 8 641 8 731 7 611 8 418 5 609 5 480
EV *
 9 277 8 879 8 700 12 379 12 143 10 508 10 825 9 765 10 914 8 252 8 252
Stock price €
 23.83 22.455 21.075 32.995 31.75 26.81 27.05 23.59 26.07 17.38 16.98
Number of shares *
 320 318 319 320 322 322 323 323 323 323 323
EPS
 2,42 2,24 1,98 2,04 1,50 1,62 1,62 1,57 1,16 1,75 1,75
Revenue *
 6 361 6 415 6 239 5 961 5 944 5 829 5 739 5 764 5 638 5 443 5 443
Net income *
 773 711 630 654 482 523 522 508 373 564 564
Operating profit *
 1 141 1 059 935 882 780 908 778 756 542 801 801
Total liabilities *
 5 009 4 983 5 375 5 554 5 318 5 136 5 514 5 518 5 980 5 753 5 753
Net debt *
 1 652 1 738 1 982 1 817 1 927 1 867 2 094 2 154 2 496 2 643 2 643
Total assets *
 8 312 8 211 8 417 8 522 8 283 8 117 8 528 8 672 8 978 8 780 8 780
Equity *
 3 078 3 016 2 846 2 779 2 801 2 819 2 857 3 005 2 856 2 903 2 903
Cash and investments *
 356 285 415 710 510 303 338 344 326 313 313

Over the past 10 years, the maximum capitalization of Proximus PLC is 10 562, the minimum is 5 609.
Maximum net income 773, Minimum net income 373.
The maximum price of PROX shares is 32.995, the minimum price is 17.38.

.

PROX valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 9,86 10,04 10,66 16,15 21,20 16,52 16,73 14,98 22,57 9,95 9,72
P/B
 2,48 2,37 2,36 3,80 3,65 3,07 3,06 2,53 2,95 1,93 1,89
P/S
 1,20 1,11 1,08 1,77 1,72 1,48 1,52 1,32 1,49 1,03 1,01
E/P
 10% 10% 9% 6% 5% 6% 6% 7% 4% 10% 10%
P/FCF
 9,60 10,10 14,39 19,89 26,47 15,46 18,15 16,58 14,93 13,17 12,86
.

PROX profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 25% 24% 22% 24% 17% 19% 18% 17% 13% 19%
ROA
 16% 15% 13% 13% 10% 11% 11% 10% 7% 11%
ROIC
 19% 18% 16% 14% 14% 16% 13% 12% 8% 12%