SSUN Report

Samsung Electronics Co., Ltd.
Stock Exchange: EURONEXT
Sector: technology
1156
Last session price
1156
Price now
Currency: EUR
Reporting currency: KRW
ISIN: US7960502018
INN:
.

SSUN financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 75 517 83 930 110 500 97 674 157 829 185 814 172 933 215 390 324 756 332 047 314 113
EV *
 81 834 722 90 157 815 119 869 715 101 121 443 162 345 909 199 214 330 180 648 594 236 047 275 359 514 274 356 317 284 356 317 284
Stock price €
 288.9 320.639 422 378.024 634.487 766.99 724.12 902 1360 1222 1156
Number of shares *
 261 262 262 258 249 242 239 239 239 272 272
EPS
 88 698,30 113 926,00 88 152,30 72 353,20 90 113,20 170 659,00 183 784,00 90 057,90 109 262,00 144 425,00 144 425,00
Revenue *
 201 103 613 228 692 667 206 205 987 200 653 482 201 866 745 239 575 376 243 771 415 230 400 881 236 806 988 279 604 799 279 604 799
Net income *
 23 185 400 29 821 200 23 082 500 18 694 600 22 415 700 41 344 600 43 890 900 21 505 100 26 090 800 39 243 800 39 243 800
Operating profit *
 29 049 300 36 785 000 25 025 100 26 413 400 29 240 700 53 645 000 58 886 700 27 768 500 35 993 900 51 633 900 51 633 900
Total liabilities *
 59 591 364 64 059 008 62 334 770 63 119 716 69 211 291 87 260 662 91 604 067 89 684 076 102 287 702 121 721 227 121 721 227
Net debt *
 -3 896 296 -5 124 247 -5 575 247 -9 762 781 -16 829 056 -11 731 085 -15 673 402 -8 473 962 -9 165 197 -20 639 266 -20 639 266
Total assets *
 181 071 570 214 075 018 230 422 958 242 179 521 262 174 324 301 752 090 339 357 244 352 564 497 378 235 718 426 621 158 426 621 158
Equity *
 117 094 052 144 442 616 162 181 725 172 876 767 186 424 328 207 213 416 240 068 993 254 915 472 267 670 331 296 237 697 296 237 697
Cash and investments *
 37 448 271 54 496 009 61 817 340 71 493 074 88 182 313 83 184 201 100 939 943 108 779 703 124 652 843 124 150 192 124 150 192

Over the past 10 years, the maximum capitalization of Samsung Electronics Co., Ltd. is 332 047, the minimum is 75 517.
Maximum net income 43 890 900, Minimum net income 18 694 600.
The maximum price of SSUN shares is 1360, the minimum price is 288.9.

.

SSUN valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 3,70 3,20 5,43 5,93 7,99 5,10 4,47 11,37 14,13 9,61 9,09
P/B
 0,73 0,66 0,77 0,64 0,96 1,02 0,82 0,96 1,38 1,27 1,20
P/S
 0,43 0,42 0,61 0,55 0,89 0,88 0,81 1,06 1,56 1,35 1,28
E/P
 27% 31% 18% 17% 13% 20% 22% 9% 7% 10% 11%
P/FCF
 5,97 4,21 9,22 8,75 8,07 11,47 5,39 14,59 14,74 24,68 23,34
.

SSUN profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 20% 21% 14% 11% 12% 20% 18% 8% 10% 13%
ROA
 13% 14% 10% 8% 9% 14% 14% 6% 7% 10%
ROIC
 22% 23% 14% 14% 14% 23% 22% 10% 12% 15%