.
0388 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
141 760 | 161 184 | 140 436 | 207 839 | 202 112 | 228 775 | 353 570 | 299 585 | 323 462 | 628 090 | 437 668 |
EV * |
123 539 | 133 722 | 105 687 | 77 862 | 94 323 | 116 157 | 199 770 | 179 555 | 198 234 | 472 875 | 472 875 |
Stock price ¤ |
131.6 | 148.1 | 121.9 | 178.6 | 170.3 | 188.7 | 288 | 241.2 | 258 | 497.4 | 346.6 |
Number of shares * |
1 077 | 1 088 | 1 152 | 1 164 | 1 187 | 1 212 | 1 228 | 1 242 | 1 254 | 1 263 | 1 263 |
EPS |
4,73 | 3,75 | 3,95 | 4,44 | 6,70 | 4,76 | 6,03 | 7,50 | 7,49 | 9,11 | 9,11 |
Revenue * |
7 357 | 6 432 | 8 131 | 9 127 | 12 233 | 10 398 | 11 574 | 14 252 | 13 565 | 16 835 | 16 835 |
Net income * |
5 093 | 4 084 | 4 552 | 5 165 | 7 956 | 5 769 | 7 404 | 9 312 | 9 391 | 11 505 | 11 505 |
Operating profit * |
6 103 | 4 350 | 4 890 | 5 496 | 8 251 | 6 251 | 7 176 | 9 466 | 8 526 | 11 257 | 11 257 |
Total liabilities * |
44 869 | 63 073 | 65 425 | 230 501 | 208 231 | 214 934 | 280 229 | 215 045 | 234 550 | 349 870 | 349 870 |
Net debt * |
-18 221 | -27 462 | -34 749 | -129 977 | -107 789 | -112 618 | -153 800 | -120 030 | -125 228 | -155 215 | -155 215 |
Total assets * |
54 028 | 80 837 | 85 943 | 251 860 | 238 193 | 247 318 | 317 604 | 255 948 | 279 051 | 399 106 | 399 106 |
Equity * |
9 159 | 17 764 | 20 518 | 21 359 | 29 962 | 32 384 | 37 375 | 40 903 | 44 501 | 49 236 | 49 236 |
Cash and investments * |
45 238 | 46 888 | 54 199 | 209 663 | 203 034 | 214 882 | 281 454 | 217 442 | 229 404 | 328 608 | 328 608 |
Over the past 10 years, the maximum capitalization of Hong Kong Exchanges and Clearing Limited is 628 090, the minimum is 140 436. Maximum net income 11 505, Minimum net income 4 084. The maximum price of 0388 shares is 497.4, the minimum price is 121.9.
.
0388 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
27,83 | 39,47 | 30,85 | 40,24 | 25,40 | 39,66 | 47,75 | 32,17 | 34,44 | 54,59 | 38,04 |
P/B |
15,48 | 9,07 | 6,84 | 9,73 | 6,75 | 7,06 | 9,46 | 7,32 | 7,27 | 12,76 | 8,89 |
P/S |
19,27 | 25,06 | 17,27 | 22,77 | 16,52 | 22,00 | 30,55 | 21,02 | 23,85 | 37,31 | 26,00 |
E/P |
4% | 3% | 3% | 2% | 4% | 3% | 2% | 3% | 3% | 2% | 3% |
P/FCF |
29,43 | 29,58 | 33,51 | 51,86 | 26,56 | 80,47 | 52,58 | 34,75 | 36,06 | 46,81 | 32,62 |
.
0388 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
56% | 23% | 22% | 24% | 27% | 18% | 20% | 23% | 21% | 23% | |
ROA |
9% | 7% | 7% | 2% | 4% | 3% | 2% | 4% | 4% | 3% | |
ROIC |
66% | 17% | 17% | 19% | 24% | 17% | 18% | 22% | 18% | 21% |