.
0688 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
117 263 | 198 670 | 169 194 | 181 328 | 206 697 | 233 720 | 337 999 | 317 182 | 277 740 | 191 506 | 247 599 |
EV * |
136 238 | 213 089 | 193 643 | 215 966 | 217 591 | 248 636 | 399 991 | 400 962 | 372 465 | 294 709 | 294 709 |
Stock price ¤ |
14.3485 | 24.3095 | 20.7026 | 22.1849 | 22.4 | 22.95 | 30.85 | 28.95 | 25.35 | 17.48 | 22.6 |
Number of shares * |
8 173 | 8 173 | 8 173 | 8 174 | 9 228 | 10 184 | 10 956 | 10 956 | 10 956 | 10 956 | 10 956 |
EPS |
1,49 | 1,84 | 2,20 | 2,71 | 3,02 | 3,25 | 3,11 | 3,60 | 3,80 | 4,01 | 4,01 |
Revenue * |
39 320 | 52 000 | 64 442 | 95 954 | 123 995 | 146 908 | 138 748 | 150 587 | 163 651 | 185 790 | 185 790 |
Net income * |
12 161 | 15 075 | 18 007 | 22 134 | 27 895 | 33 148 | 34 065 | 39 434 | 41 618 | 43 904 | 43 904 |
Operating profit * |
18 929 | 18 857 | 19 464 | 29 783 | 32 208 | 36 605 | 45 336 | 52 956 | 52 342 | 56 040 | 56 040 |
Total liabilities * |
85 296 | 114 553 | 144 929 | 171 226 | 193 120 | 307 899 | 310 730 | 379 173 | 434 751 | 495 308 | 495 308 |
Net debt * |
18 974 | 14 420 | 24 449 | 34 638 | 10 895 | 14 916 | 61 992 | 83 780 | 94 725 | 103 203 | 103 203 |
Total assets * |
142 422 | 185 053 | 231 705 | 280 623 | 357 759 | 511 534 | 539 305 | 637 035 | 723 896 | 823 657 | 823 657 |
Equity * |
57 126 | 70 500 | 86 776 | 109 397 | 164 640 | 203 636 | 228 575 | 257 861 | 289 145 | 328 349 | 328 349 |
Cash and investments * |
15 522 | 32 917 | 32 359 | 40 954 | 85 786 | 140 723 | 86 945 | 88 313 | 95 448 | 110 469 | 110 469 |
Over the past 10 years, the maximum capitalization of China Overseas Land & Investment Limited is 337 999, the minimum is 117 263. Maximum net income 43 904, Minimum net income 12 161. The maximum price of 0688 shares is 30.85, the minimum price is 14.3485.
.
0688 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
9,64 | 13,18 | 9,40 | 8,19 | 7,41 | 7,05 | 9,92 | 8,04 | 6,67 | 4,36 | 5,64 |
P/B |
2,05 | 2,82 | 1,95 | 1,66 | 1,26 | 1,15 | 1,48 | 1,23 | 0,96 | 0,58 | 0,75 |
P/S |
2,98 | 3,82 | 2,63 | 1,89 | 1,67 | 1,59 | 2,44 | 2,11 | 1,70 | 1,03 | 1,33 |
E/P |
10% | 8% | 11% | 12% | 14% | 14% | 10% | 12% | 15% | 23% | 18% |
P/FCF |
-17,72 | 35,59 | -20,49 | -48,57 | 6,46 | 4,38 | -9,61 | -43,37 | 28,38 | 20,41 | 26,38 |
.
0688 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
21% | 21% | 21% | 20% | 17% | 16% | 15% | 15% | 14% | 13% | |
ROA |
9% | 8% | 8% | 8% | 8% | 6% | 6% | 6% | 6% | 5% | |
ROIC |
22% | 16% | 13% | 17% | 12% | 11% | 12% | 13% | 11% | 11% |