1093 Report

CSPC Pharmaceutical Group Limited
Stock Exchange: HKSE
Sector: pharmaceuticals
8.47
Last session price
8.47
Price now
Currency: HKD
Reporting currency: HKD
ISIN: HK1093012172
INN:
.

1093 financial statements

* Numbers in millions
Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
2 894 4 199 35 765 38 698 38 644 52 213 103 311 81 022 110 210 94 680 101 255
EV *
3 673 4 897 35 884 38 504 37 943 50 336 99 759 76 766 106 279 87 737 87 737
Stock price ¤
0.984375 1.49479 3.34896 3.41146 3.40625 4.5625 8.83333 6.76042 9.21875 7.92 8.47
Number of shares *
2 940 2 809 10 679 11 343 11 345 11 444 11 696 11 985 11 955 11 955 11 955
EPS
0,06 0,62 0,07 0,09 0,12 0,16 0,20 0,27 0,31 0,43 0,43
Revenue *
5 972 3 339 7 774 8 760 9 541 11 075 12 921 18 469 22 103 24 942 24 942
Net income *
189 1 741 760 1 014 1 394 1 881 2 315 3 210 3 714 5 160 5 160
Operating profit *
305 615 922 1 339 1 814 2 372 2 909 3 985 4 600 6 057 6 057
Total liabilities *
3 978 5 584 3 597 3 478 3 958 4 091 5 127 7 672 6 800 6 969 6 969
Net debt *
779 697 119 -194 -701 -1 877 -3 552 -4 257 -3 931 -6 943 -6 943
Total assets *
8 869 11 030 9 534 9 996 11 338 13 216 18 001 23 171 26 318 30 070 30 070
Equity *
4 891 5 446 5 936 6 518 7 379 9 125 12 875 15 499 19 518 23 101 23 101
Cash and investments *
863 1 168 928 1 175 1 926 2 897 5 477 6 615 5 957 8 795 8 795

Over the past 10 years, the maximum capitalization of CSPC Pharmaceutical Group Limited is 110 210, the minimum is 2 894.
Maximum net income 5 160, Minimum net income 189.
The maximum price of 1093 shares is 9.21875, the minimum price is 0.984375.

.

1093 valuation

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
15,34 2,41 47,05 38,15 27,71 27,76 44,63 25,24 29,67 18,35 19,62
P/B
0,59 0,77 6,02 5,94 5,24 5,72 8,02 5,23 5,65 4,10 4,38
P/S
0,48 1,26 4,60 4,42 4,05 4,71 8,00 4,39 4,99 3,80 4,06
E/P
7% 41% 2% 3% 4% 4% 2% 4% 3% 5% 5%
P/FCF
-6,82 17,56 273,22 48,74 32,50 33,70 59,77 47,23 66,34 18,34 19,61
.

1093 profitability

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
4% 32% 13% 16% 19% 21% 18% 21% 19% 22%
ROA
2% 16% 8% 10% 13% 14% 13% 14% 15% 18%
ROIC
5% 10% 14% 19% 22% 25% 22% 25% 23% 25%