1109 Report

China Resources Land Limited
Stock Exchange: HKSE
Sector: real estate
35.65
Last session price
35.65
Price now
Currency: HKD
Reporting currency: CNY
ISIN: KYG2108Y1052
INN:
.

1109 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 74 646 140 602 106 553 115 922 128 075 134 044 219 018 211 740 227 384 220 346 254 218
EV *
 111 355 166 158 135 754 152 936 154 408 164 990 272 151 274 706 302 382 301 325 301 325
Stock price ¤
 13.66 24.2 18.28 19.88 18.94 19.34 31.6 30.55 32.65 30.9 35.65
Number of shares *
 5 465 5 810 5 829 5 831 6 762 6 931 6 931 6 931 6 964 7 131 7 131
EPS
 1,20 1,46 1,97 2,02 2,17 2,52 2,77 3,54 4,16 4,21 4,21
Revenue *
 28 970 35 721 55 784 70 673 86 579 97 892 99 093 121 189 147 736 179 587 179 587
Net income *
 6 531 8 510 11 484 11 762 14 677 17 461 19 233 24 526 28 962 30 031 30 031
Operating profit *
 12 161 10 540 12 678 17 571 21 779 27 437 33 133 44 290 45 228 45 095 45 095
Total liabilities *
 92 444 122 193 147 037 178 475 215 551 257 774 336 034 475 039 528 635 612 799 612 799
Net debt *
 36 709 25 556 29 202 37 014 26 333 30 945 53 133 62 965 74 998 80 979 80 979
Total assets *
 146 153 183 790 220 167 264 133 325 938 382 377 480 111 655 743 762 108 869 041 869 041
Equity *
 53 709 61 597 73 129 85 658 110 387 124 603 144 078 180 705 233 473 256 242 256 242
Cash and investments *
 12 438 17 041 21 811 30 743 37 433 40 464 52 385 70 809 62 538 94 234 94 234

Over the past 10 years, the maximum capitalization of China Resources Land Limited is 227 384, the minimum is 74 646.
Maximum net income 30 031, Minimum net income 6 531.
The maximum price of 1109 shares is 32.65, the minimum price is 13.66.

.

1109 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 11,43 16,52 9,28 9,86 8,73 7,68 11,39 8,63 7,85 7,34 8,47
P/B
 1,39 2,28 1,46 1,35 1,16 1,08 1,52 1,17 0,97 0,86 0,99
P/S
 2,58 3,94 1,91 1,64 1,48 1,37 2,21 1,75 1,54 1,23 1,42
E/P
 9% 6% 11% 10% 11% 13% 9% 12% 13% 14% 12%
P/FCF
 -11,30 11,70 8,05 25,07 3,73 10,91 26,37 8,47 7,71 11,34 13,09
.

1109 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 12% 14% 16% 14% 13% 14% 13% 14% 12% 12%
ROA
 4% 5% 5% 4% 5% 5% 4% 4% 4% 3%
ROIC
 14% 10% 11% 12% 13% 14% 14% 14% 12% 11%