1199 Report

COSCO SHIPPING Ports Limited
Stock Exchange: HKSE
5.97
Last session price
5.97
Price now
Currency: HKD
Reporting currency: USD
ISIN: BMG2442N1048
INN:
.

1199 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 29 395 33 587 27 964 32 934 25 861 23 037 24 764 23 926 17 870 17 706 19 184
EV *
 30 982 35 583 29 004 33 916 27 159 23 952 26 791 26 067 20 038 19 605 19 605
Stock price ¤
 10.84 12.28 9.93 11.26 8.78 7.74 8.18 7.8 5.7 5.51 5.97
Number of shares *
 2 712 2 735 2 816 2 925 2 945 2 976 3 027 3 067 3 135 3 213 3 213
EPS
 0,14 0,13 0,25 0,10 0,13 0,08 0,17 0,11 0,10 0,11 0,11
Revenue *
 599 736 799 870 798 556 635 1 000 1 028 1 001 1 001
Net income *
 389 342 703 293 382 247 512 325 308 347 347
Operating profit *
 179 225 231 213 220 89 104 204 148 125 125
Total liabilities *
 2 592 3 146 2 708 2 558 2 499 2 021 3 109 3 226 4 711 4 847 4 847
Net debt *
 1 587 1 996 1 040 982 1 298 915 2 026 2 140 2 168 1 899 1 899
Total assets *
 6 472 7 364 7 551 7 617 7 672 6 786 8 954 9 045 10 477 11 224 11 224
Equity *
 3 880 4 217 4 843 5 059 5 173 4 766 5 845 5 820 5 765 6 377 6 377
Cash and investments *
 581 857 1 237 1 116 909 834 560 543 927 1 310 1 310

Over the past 10 years, the maximum capitalization of COSCO SHIPPING Ports Limited is 33 587, the minimum is 17 706.
Maximum net income 703, Minimum net income 247.
The maximum price of 1199 shares is 12.28, the minimum price is 5.51.

.

1199 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 75,61 98,15 39,80 112,50 67,76 93,26 48,33 73,71 58,02 50,96 55,21
P/B
 7,58 7,96 5,77 6,51 5,00 4,83 4,24 4,11 3,10 2,78 3,01
P/S
 49,06 45,67 35,02 37,85 32,40 41,41 39,02 23,92 17,39 17,70 19,17
E/P
 1% 1% 3% 1% 1% 1% 2% 1% 2% 2% 2%
P/FCF
 -87,74 -118,67 -508,61 373,43 993,13 -164,65 455,09 -508,91 161,28 173,91 188,43
.

1199 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 10% 8% 15% 6% 7% 5% 9% 6% 5% 5%
ROA
 6% 5% 9% 4% 5% 4% 6% 4% 3% 3%
ROIC
 3% 4% 3% 3% 3% 2% 1% 2% 2% 1%