.
1205 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
7 908 | 9 596 | 7 474 | 8 026 | 4 640 | 8 958 | 6 758 | 5 186 | 3 497 | 2 318 | 3 929 |
EV * |
9 451 | 12 153 | 14 169 | 14 009 | 11 184 | 15 350 | 12 352 | 9 484 | 7 045 | 4 904 | 4 904 |
Stock price ¤ |
1.11 | 1.22 | 0.95 | 1.02 | 0.59 | 1.14 | 0.86 | 0.66 | 0.445 | 0.295 | 0.5 |
Number of shares * |
7 124 | 7 866 | 7 867 | 7 869 | 7 864 | 7 858 | 7 858 | 7 858 | 7 858 | 7 858 | 7 858 |
EPS |
0,31 | -0,16 | -0,19 | 0,03 | -0,78 | 0,05 | 0,07 | 0,12 | 0,08 | -0,05 | -0,05 |
Revenue * |
38 496 | 48 434 | 39 319 | 17 805 | 3 713 | 2 957 | 3 603 | 4 427 | 3 426 | 2 850 | 2 850 |
Net income * |
2 203 | -1 281 | -1 465 | 224 | -6 105 | 363 | 518 | 905 | 600 | -364 | -364 |
Operating profit * |
1 515 | 1 383 | 142 | 456 | -700 | -450 | 142 | 387 | 4 | -131 | -131 |
Total liabilities * |
19 057 | 16 429 | 16 225 | 11 886 | 9 961 | 8 572 | 8 186 | 7 626 | 6 475 | 6 508 | 6 508 |
Net debt * |
1 543 | 2 556 | 6 695 | 5 983 | 6 544 | 6 392 | 5 595 | 4 298 | 3 548 | 2 586 | 2 586 |
Total assets * |
33 882 | 30 170 | 27 886 | 22 780 | 14 067 | 13 269 | 14 133 | 13 680 | 12 668 | 12 275 | 12 275 |
Equity * |
14 825 | 13 741 | 11 661 | 10 894 | 4 105 | 4 696 | 5 947 | 6 054 | 6 193 | 5 767 | 5 767 |
Cash and investments * |
10 782 | 8 523 | 6 997 | 3 249 | 1 303 | 1 164 | 1 409 | 1 923 | 1 595 | 2 314 | 2 314 |
Over the past 10 years, the maximum capitalization of CITIC Resources Holdings Limited is 9 596, the minimum is 2 318. Maximum net income 2 203, Minimum net income -6 105. The maximum price of 1205 shares is 1.22, the minimum price is 0.295.
.
1205 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
3,59 | -7,49 | -5,10 | 35,86 | -0,76 | 24,68 | 13,04 | 5,73 | 5,82 | -6,37 | -10,80 |
P/B |
0,53 | 0,70 | 0,64 | 0,74 | 1,13 | 1,91 | 1,14 | 0,86 | 0,56 | 0,40 | 0,68 |
P/S |
0,21 | 0,20 | 0,19 | 0,45 | 1,25 | 3,03 | 1,88 | 1,17 | 1,02 | 0,81 | 1,38 |
E/P |
28% | -13% | -20% | 3% | -132% | 4% | 8% | 17% | 17% | -16% | -9% |
P/FCF |
24,14 | -13,38 | -3,48 | 12,59 | -16,93 | 72,54 | 9,65 | 6,09 | 8,36 | -8,79 | -14,90 |
.
1205 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
15% | -9% | -13% | 2% | -149% | 8% | 9% | 15% | 10% | -6% | |
ROA |
7% | -4% | -5% | 1% | -43% | 3% | 4% | 7% | 5% | -3% | |
ROIC |
5% | 5% | 1% | 3% | -6% | -4% | 1% | 4% | 0% | -1% |