.
1252 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
4 884 | 5 186 | 5 522 | 5 834 | 4 442 | 4 802 | 13 745 | 19 510 | 20 950 | 20 333 | 17 865 |
EV * |
9 834 | 12 426 | 15 266 | 16 861 | 18 827 | 16 405 | 24 812 | 29 193 | 31 477 | 27 958 | 27 958 |
Stock price ¤ |
2.43 | 2.16 | 2.3 | 2.43 | 1.85 | 2 | 5.08 | 6.64 | 7.13 | 6.92 | 6.08 |
Number of shares * |
2 010 | 2 401 | 2 401 | 2 401 | 2 401 | 2 401 | 2 706 | 2 938 | 2 938 | 2 938 | 2 938 |
EPS |
0,63 | 0,33 | 0,23 | 0,24 | 0,13 | 0,12 | 0,37 | 0,41 | 0,62 | 0,63 | 0,63 |
Revenue * |
8 263 | 7 591 | 8 661 | 8 950 | 6 195 | 6 009 | 8 421 | 10 061 | 12 088 | 12 171 | 12 171 |
Net income * |
1 275 | 783 | 559 | 565 | 313 | 296 | 1 002 | 1 213 | 1 819 | 1 861 | 1 861 |
Operating profit * |
1 868 | 1 604 | 1 383 | 1 648 | 885 | 1 177 | 2 059 | 2 943 | 4 085 | 3 404 | 3 404 |
Total liabilities * |
11 683 | 12 497 | 15 778 | 17 251 | 19 673 | 16 477 | 15 968 | 17 475 | 19 349 | 17 617 | 17 617 |
Net debt * |
4 950 | 7 240 | 9 744 | 11 027 | 14 385 | 11 603 | 11 067 | 9 683 | 10 527 | 7 625 | 7 625 |
Total assets * |
17 238 | 18 840 | 22 648 | 24 664 | 27 091 | 24 116 | 25 904 | 28 554 | 32 324 | 32 440 | 32 440 |
Equity * |
5 555 | 6 343 | 6 871 | 7 413 | 7 418 | 7 640 | 9 936 | 11 079 | 12 976 | 14 823 | 14 823 |
Cash and investments * |
2 207 | 554 | 1 016 | 973 | 722 | 726 | 831 | 755 | 1 849 | 2 415 | 2 415 |
Over the past 10 years, the maximum capitalization of China Tianrui Group Cement Company Limited is 20 950, the minimum is 4 442. Maximum net income 1 861, Minimum net income 296. The maximum price of 1252 shares is 7.13, the minimum price is 1.85.
.
1252 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
3,83 | 6,62 | 9,88 | 10,33 | 14,19 | 16,23 | 13,72 | 16,09 | 11,51 | 10,93 | 9,60 |
P/B |
0,88 | 0,82 | 0,80 | 0,79 | 0,60 | 0,63 | 1,38 | 1,76 | 1,61 | 1,37 | 1,21 |
P/S |
0,59 | 0,68 | 0,64 | 0,65 | 0,72 | 0,80 | 1,63 | 1,94 | 1,73 | 1,67 | 1,47 |
E/P |
26% | 15% | 10% | 10% | 7% | 6% | 7% | 6% | 9% | 9% | 10% |
P/FCF |
5,97 | 3,44 | 6,70 | 3,91 | -15,75 | 2,13 | 14,68 | 5,61 | 14,39 | 10,89 | 9,56 |
.
1252 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
23% | 12% | 8% | 8% | 4% | 4% | 10% | 11% | 14% | 13% | |
ROA |
8% | 4% | 3% | 2% | 1% | 1% | 4% | 4% | 6% | 6% | |
ROIC |
25% | 19% | 12% | 14% | 7% | 10% | 18% | 18% | 20% | 18% |