1292 Report

Changan Minsheng APLL Logistics Co., Ltd.
Stock Exchange: HKSE
2.39
Last session price
2.39
Price now
Currency: HKD
Reporting currency: CNY
ISIN: CNE1000002X8
INN:
.

1292 financial statements

* Numbers in thousands
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 1 158 758 988 590 1 682 224 1 283 547 1 144 172 1 001 556 829 768 692 013 340 334 405 160 387 333
EV *
 669 441 528 553 1 118 216 385 623 489 220 -77 397 -379 834 -469 048 -374 490 -412 851 -412 851
Stock price ¤
 7.15 6.1 10.38 7.92 7.06 6.18 5.12 4.27 2.1 2.5 2.39
Number of shares *
 162 064 162 064 162 064 162 064 162 064 162 064 162 064 162 064 162 064 162 064 162 064
EPS
 1,54 1,26 1,28 1,37 1,47 0,70 0,79 0,28 -0,35 0,00 0,00
Revenue *
 3 275 136 3 631 719 4 646 330 5 344 351 6 056 284 6 822 195 6 614 423 5 112 410 4 341 585 4 685 655 4 685 655
Net income *
 250 128 204 277 207 607 221 964 237 958 113 005 127 299 46 109 -55 967 421 421
Operating profit *
 352 606 265 222 260 918 289 989 371 780 215 493 198 102 76 033 -40 597 684 684
Total liabilities *
 675 027 1 112 558 1 548 007 1 925 926 2 355 914 2 676 476 2 726 253 2 531 536 2 520 832 2 354 127 2 354 127
Net debt *
 -489 317 -460 037 -564 008 -897 924 -654 952 -1 078 953 -1 209 602 -1 161 061 -714 824 -818 011 -818 011
Total assets *
 1 794 139 2 355 457 2 952 442 3 535 379 4 180 625 4 634 789 4 805 318 4 623 117 4 559 586 4 394 626 4 394 626
Equity *
 1 119 112 1 242 899 1 404 435 1 609 453 1 824 711 1 958 313 2 079 065 2 091 581 2 038 754 2 040 499 2 040 499
Cash and investments *
 489 317 460 037 614 008 897 924 658 952 1 087 394 1 244 992 1 189 749 826 203 894 340 894 340

Over the past 10 years, the maximum capitalization of Changan Minsheng APLL Logistics Co., Ltd. is 1 682 224, the minimum is 340 334.
Maximum net income 250 128, Minimum net income -55 967.
The maximum price of 1292 shares is 10.38, the minimum price is 2.1.

.

1292 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 4,63 4,84 8,10 5,78 4,81 8,86 6,52 15,01 -6,08 962,38 920,03
P/B
 1,04 0,80 1,20 0,80 0,63 0,51 0,40 0,33 0,17 0,20 0,19
P/S
 0,35 0,27 0,36 0,24 0,19 0,15 0,13 0,14 0,08 0,09 0,08
E/P
 22% 21% 12% 17% 21% 11% 15% 7% -16% 0% 0%
P/FCF
 13,13 15,67 11,34 3,26 -6,63 2,35 5,17 -10,28 -1,53 3,11 2,98
.

1292 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 22% 16% 15% 14% 13% 6% 6% 2% -3% 0%
ROA
 14% 9% 7% 7% 6% 3% 3% 1% -1% 0%
ROIC
 31% 21% 19% 18% 20% 11% 9% 4% -2% 0%