.
1313 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
36 638 | 32 727 | 34 634 | 30 182 | 12 151 | 23 584 | 39 198 | 52 784 | 63 549 | 59 844 | 44 691 |
EV * |
54 276 | 51 374 | 52 256 | 46 318 | 29 138 | 38 285 | 50 965 | 52 995 | 58 780 | 53 702 | 53 702 |
Stock price ¤ |
5.62 | 5.02 | 5.31 | 4.62 | 1.86 | 3.61 | 6 | 7.8 | 9.1 | 8.57 | 6.4 |
Number of shares * |
6 519 | 6 519 | 6 522 | 6 533 | 6 533 | 6 533 | 6 533 | 6 767 | 6 983 | 6 983 | 6 983 |
EPS |
0,64 | 0,36 | 0,51 | 0,64 | 0,16 | 0,20 | 0,55 | 1,18 | 1,23 | 1,28 | 1,28 |
Revenue * |
23 240 | 25 345 | 29 341 | 32 669 | 26 779 | 25 647 | 29 958 | 38 791 | 38 956 | 40 087 | 40 087 |
Net income * |
4 179 | 2 324 | 3 338 | 4 206 | 1 015 | 1 326 | 3 617 | 7 975 | 8 618 | 8 960 | 8 960 |
Operating profit * |
5 277 | 3 373 | 4 282 | 6 037 | 2 553 | 3 179 | 4 939 | 11 190 | 11 607 | 10 937 | 10 937 |
Total liabilities * |
30 557 | 30 201 | 28 818 | 28 822 | 27 231 | 25 905 | 26 044 | 22 611 | 18 905 | 18 509 | 18 509 |
Net debt * |
17 637 | 18 647 | 17 621 | 16 136 | 16 987 | 14 702 | 11 767 | 211 | -4 769 | -6 142 | -6 142 |
Total assets * |
50 458 | 52 159 | 54 180 | 57 537 | 54 217 | 52 157 | 56 527 | 60 506 | 61 171 | 68 532 | 68 532 |
Equity * |
19 901 | 21 958 | 25 362 | 28 715 | 26 986 | 26 252 | 30 482 | 37 895 | 42 266 | 50 024 | 50 024 |
Cash and investments * |
3 738 | 3 562 | 2 822 | 4 148 | 1 938 | 3 159 | 5 384 | 12 302 | 12 848 | 13 227 | 13 227 |
Over the past 10 years, the maximum capitalization of China Resources Cement Holdings Limited is 63 549, the minimum is 12 151. Maximum net income 8 960, Minimum net income 1 015. The maximum price of 1313 shares is 9.1, the minimum price is 1.86.
.
1313 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
8,77 | 14,08 | 10,37 | 7,18 | 11,97 | 17,79 | 10,84 | 6,62 | 7,37 | 6,68 | 4,99 |
P/B |
1,84 | 1,49 | 1,37 | 1,05 | 0,45 | 0,90 | 1,29 | 1,39 | 1,50 | 1,20 | 0,89 |
P/S |
1,58 | 1,29 | 1,18 | 0,92 | 0,45 | 0,92 | 1,31 | 1,36 | 1,63 | 1,49 | 1,11 |
E/P |
11% | 7% | 10% | 14% | 8% | 6% | 9% | 15% | 14% | 15% | 20% |
P/FCF |
-19,08 | 50,99 | 19,46 | 9,02 | 6,48 | 10,50 | 7,26 | 5,30 | 6,93 | 11,81 | 8,82 |
.
1313 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
21% | 11% | 13% | 15% | 4% | 5% | 12% | 21% | 20% | 18% | |
ROA |
9% | 5% | 7% | 8% | 2% | 3% | 7% | 14% | 14% | 13% | |
ROIC |
18% | 10% | 11% | 14% | 6% | 9% | 12% | 24% | 23% | 20% |