1448 Report

Fu Shou Yuan International Group Limited
Stock Exchange: HKSE
5.72
Last session price
5.72
Price now
Currency: HKD
Reporting currency: CNY
ISIN: KYG371091086
INN:
.

1448 financial statements

* Numbers in millions
Year
 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 7 461 6 987 11 581 9 152 14 795 13 861 14 441 16 724 12 945
EV *
 5 994 5 784 10 510 8 081 13 022 12 530 12 603 15 613 15 613
Stock price ¤
 4.92 3.37 5.57 4.37 6.94 6.31 6.46 7.39 5.72
Number of shares *
 1 516 2 073 2 079 2 094 2 132 2 197 2 235 2 263 2 263
EPS
 0,11 0,11 0,14 0,16 0,20 0,22 0,26 0,27 0,27
Revenue *
 612 795 1 108 1 268 1 477 1 651 1 851 1 893 1 893
Net income *
 167 230 284 339 417 488 579 620 620
Operating profit *
 268 287 423 520 658 738 889 948 948
Total liabilities *
 723 723 914 907 1 058 1 187 1 400 1 536 1 536
Net debt *
 -1 467 -1 202 -1 071 -1 071 -1 772 -1 331 -1 838 -1 111 -1 111
Total assets *
 2 468 2 935 3 564 3 936 4 662 5 238 5 986 6 678 6 678
Equity *
 1 745 2 212 2 650 3 029 3 605 4 051 4 585 5 142 5 142
Cash and investments *
 1 544 1 297 1 277 1 533 1 947 2 119 2 433 2 217 2 217

Over the past 10 years, the maximum capitalization of Fu Shou Yuan International Group Limited is 16 724, the minimum is 6 987.
Maximum net income 620, Minimum net income 167.
The maximum price of 1448 shares is 7.39, the minimum price is 3.37.

.

1448 valuation

Year
 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 44,61 30,33 40,71 27,00 35,45 28,38 24,96 26,97 20,88
P/B
 4,28 3,16 4,37 3,02 4,10 3,42 3,15 3,25 2,52
P/S
 12,19 8,79 10,45 7,22 10,02 8,39 7,80 8,84 6,84
E/P
 2% 3% 2% 4% 3% 4% 4% 4% 5%
P/FCF
 86,96 31,59 45,07 22,55 28,13 24,75 23,46 23,36 18,08
.

1448 profitability

Year
 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 10% 10% 11% 11% 12% 12% 13% 12%
ROA
 7% 8% 9% 9% 10% 10% 11% 11%
ROIC
 14% 12% 14% 15% 16% 16% 17% 17%