.
1829 financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
22 687 | 24 092 | 27 230 | 21 907 | 20 670 | 21 124 | 15 925 | 12 130 | 14 522 | 15 183 |
EV * |
10 886 | 9 856 | 10 003 | 2 388 | 2 174 | 3 574 | -4 474 | -2 849 | 637 | 637 |
Stock price ¤ |
6.83 | 5.84 | 6.6 | 5.31 | 5.01 | 5.12 | 3.86 | 2.94 | 3.52 | 3.68 |
Number of shares * |
3 322 | 4 125 | 4 126 | 4 126 | 4 126 | 4 126 | 4 126 | 4 126 | 4 126 | 4 126 |
EPS |
0,58 | 0,47 | 0,51 | 0,50 | 0,51 | 0,41 | 0,52 | 0,53 | 0,29 | 0,29 |
Revenue * |
21 296 | 21 426 | 23 008 | 20 757 | 21 017 | 23 682 | 28 863 | 28 296 | 19 100 | 19 100 |
Net income * |
1 928 | 1 959 | 2 097 | 2 052 | 2 107 | 1 711 | 2 132 | 2 181 | 1 187 | 1 187 |
Operating profit * |
2 043 | 1 965 | 2 154 | 1 589 | 1 570 | 2 478 | 2 165 | 2 290 | 1 888 | 1 888 |
Total liabilities * |
24 852 | 20 197 | 24 170 | 28 031 | 32 077 | 31 334 | 39 601 | 35 803 | 32 709 | 32 709 |
Net debt * |
-11 801 | -14 236 | -17 227 | -19 519 | -18 495 | -17 550 | -20 399 | -14 978 | -13 886 | -13 886 |
Total assets * |
34 770 | 31 953 | 37 223 | 42 232 | 47 452 | 47 539 | 56 115 | 53 761 | 51 019 | 51 019 |
Equity * |
9 917 | 11 756 | 13 054 | 14 201 | 15 376 | 16 205 | 16 513 | 17 958 | 18 310 | 18 310 |
Cash and investments * |
18 561 | 18 173 | 21 963 | 24 380 | 25 484 | 23 499 | 26 397 | 21 373 | 18 531 | 18 531 |
Over the past 10 years, the maximum capitalization of China Machinery Engineering Corporation is 27 230, the minimum is 12 130. Maximum net income 2 181, Minimum net income 1 187. The maximum price of 1829 shares is 6.83, the minimum price is 2.94.
.
1829 valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
P/E |
11,77 | 12,30 | 12,99 | 10,68 | 9,81 | 12,34 | 7,47 | 5,56 | 12,24 | 12,80 |
P/B |
2,29 | 2,05 | 2,09 | 1,54 | 1,34 | 1,30 | 0,96 | 0,68 | 0,79 | 0,83 |
P/S |
1,07 | 1,12 | 1,18 | 1,06 | 0,98 | 0,89 | 0,55 | 0,43 | 0,76 | 0,79 |
E/P |
9% | 8% | 8% | 9% | 10% | 8% | 13% | 18% | 8% | 8% |
P/FCF |
3,40 | -32,26 | 7,15 | 7,36 | 13,33 | -530,98 | 115,85 | -3,20 | -8,51 | -8,89 |
.
1829 profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
ROE |
19% | 17% | 16% | 14% | 14% | 11% | 13% | 12% | 6% | |
ROA |
6% | 6% | 6% | 5% | 4% | 4% | 4% | 4% | 2% | |
ROIC |
19% | 16% | 16% | 11% | 10% | 14% | 12% | 12% | 9% |