1888 Report

Kingboard Laminates Holdings Limited
Stock Exchange: HKSE
11.52
Last session price
11.52
Price now
Currency: HKD
Reporting currency: HKD
ISIN: KYG5257K1076
INN:
.

1888 financial statements

* Numbers in millions
Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
12 570 11 790 8 670 9 870 9 360 25 680 42 332 24 586 24 987 38 784 35 629
EV *
14 112 13 814 11 626 12 457 11 415 23 930 41 270 26 626 25 026 35 030 35 030
Stock price ¤
4.19 3.93 2.89 3.29 3.12 8.56 13.78 7.98 8.11 12.54 11.52
Number of shares *
3 000 3 000 3 000 3 000 3 000 3 000 3 072 3 081 3 081 3 093 3 093
EPS
0,44 0,39 0,40 0,37 0,42 1,45 1,23 1,05 0,78 0,91 0,91
Revenue *
13 205 12 483 12 798 13 283 12 770 15 532 18 243 20 646 18 384 17 301 17 301
Net income *
1 325 1 164 1 207 1 122 1 265 4 347 3 765 3 250 2 402 2 803 2 803
Operating profit *
1 636 1 192 1 262 1 243 1 350 2 561 4 428 4 458 3 304 3 657 3 657
Total liabilities *
6 271 6 383 7 935 8 529 8 878 10 317 10 564 10 879 7 054 11 988 11 988
Net debt *
1 542 2 024 2 956 2 587 2 055 -1 751 -1 062 2 039 39 -3 754 -3 754
Total assets *
18 061 19 274 21 959 22 923 23 031 25 664 28 551 28 722 25 803 26 376 26 376
Equity *
10 745 11 808 12 918 13 300 13 167 14 407 17 470 17 500 18 701 14 333 14 333
Cash and investments *
2 603 2 328 2 428 2 448 2 840 4 518 5 243 3 803 3 705 5 836 5 836

Over the past 10 years, the maximum capitalization of Kingboard Laminates Holdings Limited is 42 332, the minimum is 8 670.
Maximum net income 4 347, Minimum net income 1 122.
The maximum price of 1888 shares is 13.78, the minimum price is 2.89.

.

1888 valuation

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
9,49 10,13 7,18 8,80 7,40 5,91 11,24 7,56 10,40 13,84 12,71
P/B
1,17 1,00 0,67 0,74 0,71 1,78 2,42 1,40 1,34 2,71 2,49
P/S
0,95 0,94 0,68 0,74 0,73 1,65 2,32 1,19 1,36 2,24 2,06
E/P
11% 10% 14% 11% 14% 17% 9% 13% 10% 7% 8%
P/FCF
7,75 39,61 17,61 14,23 48,69 4,51 19,81 9,68 16,25 25,07 23,03
.

1888 profitability

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
12% 10% 9% 8% 10% 30% 22% 19% 13% 20%
ROA
7% 6% 6% 5% 5% 17% 13% 11% 9% 11%
ROIC
11% 7% 7% 7% 8% 15% 21% 20% 16% 25%