.
2002 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
562 | 827 | 570 | 466 | 738 | 1 228 | 1 952 | 1 123 | 1 008 | 1 393 | 1 958 |
EV * |
3 283 | 5 756 | 5 290 | 5 321 | 5 142 | 5 150 | 6 482 | 5 452 | 4 829 | 4 942 | 4 942 |
Stock price ¤ |
0.7 | 1.03 | 0.71 | 0.58 | 0.92 | 1.53 | 2.41 | 1.37 | 1.23 | 1.7 | 2.39 |
Number of shares * |
803 | 803 | 803 | 803 | 803 | 803 | 810 | 819 | 819 | 819 | 819 |
EPS |
0,10 | 0,05 | 0,03 | -0,05 | 0,06 | 0,15 | 0,49 | 0,41 | 0,43 | 0,61 | 0,61 |
Revenue * |
3 721 | 3 704 | 3 658 | 3 448 | 3 726 | 4 223 | 5 782 | 6 586 | 6 311 | 6 673 | 6 673 |
Net income * |
82 | 44 | 22 | -38 | 51 | 123 | 396 | 333 | 350 | 498 | 498 |
Operating profit * |
291 | 328 | 251 | 265 | 348 | 430 | 821 | 762 | 771 | 887 | 887 |
Total liabilities * |
5 464 | 5 908 | 6 007 | 6 335 | 5 877 | 5 964 | 6 343 | 6 581 | 6 503 | 5 949 | 5 949 |
Net debt * |
2 721 | 4 929 | 4 720 | 4 855 | 4 404 | 3 922 | 4 530 | 4 329 | 3 822 | 3 549 | 3 549 |
Total assets * |
6 978 | 7 478 | 7 607 | 7 897 | 7 495 | 7 732 | 8 550 | 9 168 | 9 420 | 9 380 | 9 380 |
Equity * |
1 441 | 1 485 | 1 507 | 1 462 | 1 514 | 1 616 | 2 020 | 2 300 | 2 621 | 3 119 | 3 119 |
Cash and investments * |
248 | 258 | 467 | 302 | 327 | 592 | 475 | 524 | 719 | 613 | 613 |
Over the past 10 years, the maximum capitalization of China Sunshine Paper Holdings Company Limited is 1 952, the minimum is 466. Maximum net income 498, Minimum net income -38. The maximum price of 2002 shares is 2.41, the minimum price is 0.58.
.
2002 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
6,82 | 18,80 | 25,84 | -12,26 | 14,41 | 9,97 | 4,93 | 3,37 | 2,88 | 2,80 | 3,93 |
P/B |
0,39 | 0,56 | 0,38 | 0,32 | 0,49 | 0,76 | 0,97 | 0,49 | 0,38 | 0,45 | 0,63 |
P/S |
0,15 | 0,22 | 0,16 | 0,14 | 0,20 | 0,29 | 0,34 | 0,17 | 0,16 | 0,21 | 0,29 |
E/P |
15% | 5% | 4% | -8% | 7% | 10% | 20% | 30% | 35% | 36% | 25% |
P/FCF |
-3,86 | -5,15 | 1,38 | 0,91 | 1,26 | 1,82 | -19,35 | 4,60 | 1,36 | 6,03 | 8,47 |
.
2002 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
6% | 3% | 1% | -3% | 3% | 8% | 20% | 14% | 13% | 16% | |
ROA |
1% | 1% | 0% | -1% | 1% | 2% | 5% | 4% | 4% | 6% | |
ROIC |
11% | 13% | 13% | 12% | 14% | 18% | 28% | 25% | 24% | 21% |