.
2020 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
19 827 | 18 257 | 28 288 | 34 096 | 46 626 | 62 037 | 98 961 | 109 808 | 181 272 | 345 078 | 263 179 |
EV * |
16 809 | 15 285 | 24 471 | 30 547 | 42 829 | 57 185 | 92 141 | 101 838 | 182 918 | 346 698 | 346 698 |
Stock price ¤ |
7.95 | 7.32 | 11.34 | 13.66 | 18.66 | 24.8 | 37.5 | 40.9 | 67.4 | 128.3 | 97.85 |
Number of shares * |
2 494 | 2 494 | 2 495 | 2 496 | 2 499 | 2 502 | 2 639 | 2 685 | 2 689 | 2 690 | 2 690 |
EPS |
0,69 | 0,54 | 0,53 | 0,68 | 0,82 | 0,95 | 1,17 | 1,53 | 1,99 | 1,92 | 1,92 |
Revenue * |
8 905 | 7 641 | 7 300 | 8 929 | 11 126 | 13 346 | 16 692 | 24 100 | 33 928 | 35 512 | 35 512 |
Net income * |
1 730 | 1 359 | 1 315 | 1 700 | 2 041 | 2 386 | 3 088 | 4 103 | 5 344 | 5 162 | 5 162 |
Operating profit * |
2 012 | 1 559 | 1 572 | 2 029 | 2 704 | 3 219 | 3 970 | 5 681 | 8 644 | 9 049 | 9 049 |
Total liabilities * |
1 822 | 3 103 | 2 769 | 3 379 | 3 688 | 4 327 | 4 714 | 7 854 | 20 157 | 26 043 | 26 043 |
Net debt * |
-3 018 | -2 972 | -3 817 | -3 549 | -3 797 | -4 852 | -6 820 | -7 970 | 1 646 | 1 620 | 1 620 |
Total assets * |
8 194 | 10 036 | 10 118 | 11 384 | 12 502 | 14 224 | 19 074 | 24 374 | 41 218 | 51 867 | 51 867 |
Equity * |
6 325 | 6 752 | 7 154 | 7 795 | 8 580 | 9 549 | 13 706 | 15 777 | 20 082 | 24 013 | 24 013 |
Cash and investments * |
4 428 | 5 818 | 5 349 | 6 569 | 6 731 | 7 322 | 9 404 | 10 091 | 12 603 | 20 616 | 20 616 |
Over the past 10 years, the maximum capitalization of ANTA Sports Products Limited is 345 078, the minimum is 18 257. Maximum net income 5 344, Minimum net income 1 315. The maximum price of 2020 shares is 128.3, the minimum price is 7.32.
.
2020 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
11,46 | 13,44 | 21,51 | 20,05 | 22,85 | 26,01 | 32,05 | 26,76 | 33,92 | 66,85 | 50,98 |
P/B |
3,13 | 2,70 | 3,95 | 4,37 | 5,43 | 6,50 | 7,22 | 6,96 | 9,03 | 14,37 | 10,96 |
P/S |
2,23 | 2,39 | 3,88 | 3,82 | 4,19 | 4,65 | 5,93 | 4,56 | 5,34 | 9,72 | 7,41 |
E/P |
9% | 7% | 5% | 5% | 4% | 4% | 3% | 4% | 3% | 2% | 2% |
P/FCF |
16,01 | 10,50 | 29,80 | 23,96 | 32,33 | 33,72 | 38,11 | 30,24 | 28,33 | 52,23 | 39,83 |
.
2020 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
27% | 20% | 18% | 22% | 24% | 25% | 23% | 26% | 27% | 22% | |
ROA |
23% | 15% | 14% | 16% | 17% | 18% | 17% | 18% | 13% | 10% | |
ROIC |
31% | 22% | 21% | 25% | 30% | 32% | 27% | 34% | 30% | 23% |