.
2098 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
11 375 | 10 430 | 8 085 | 9 310 | 16 284 | 54 265 | 114 955 | 49 070 | 8 188 | 7 530 | 5 707 |
EV * |
11 783 | 12 404 | 13 052 | 14 159 | 22 435 | 62 386 | 125 259 | 62 313 | 25 460 | 27 060 | 27 060 |
Stock price ¤ |
1.08333 | 0.993333 | 0.77 | 0.886666 | 1.54 | 5.05 | 10.26 | 4.22 | 0.7 | 0.64 | 0.485 |
Number of shares * |
10 500 | 10 500 | 10 500 | 10 500 | 10 574 | 10 746 | 11 204 | 11 628 | 11 697 | 11 766 | 11 766 |
EPS |
0,11 | 0,11 | 0,15 | 0,15 | 0,19 | 0,19 | 0,21 | 0,12 | 0,01 | -0,11 | -0,11 |
Revenue * |
2 454 | 1 490 | 1 581 | 1 986 | 1 029 | 1 213 | 22 249 | 56 116 | 72 899 | 72 769 | 72 769 |
Net income * |
1 195 | 1 151 | 1 584 | 1 573 | 2 038 | 2 049 | 2 379 | 1 371 | 93 | -1 260 | -1 260 |
Operating profit * |
1 536 | 858 | 312 | 655 | 91 | 60 | 311 | 623 | 409 | 505 | 505 |
Total liabilities * |
4 778 | 7 262 | 11 409 | 13 614 | 13 459 | 17 608 | 28 683 | 33 472 | 41 867 | 43 793 | 43 793 |
Net debt * |
408 | 1 974 | 4 967 | 4 849 | 6 151 | 8 121 | 10 305 | 13 242 | 17 272 | 19 530 | 19 530 |
Total assets * |
9 084 | 12 680 | 18 298 | 22 176 | 23 770 | 29 748 | 47 344 | 53 081 | 61 489 | 62 128 | 62 128 |
Equity * |
3 803 | 4 877 | 6 302 | 7 918 | 9 468 | 12 105 | 17 781 | 18 780 | 19 079 | 17 870 | 17 870 |
Cash and investments * |
981 | 1 119 | 889 | 251 | 1 327 | 2 482 | 6 491 | 6 107 | 6 069 | 4 859 | 4 859 |
Over the past 10 years, the maximum capitalization of Zall Smart Commerce Group Ltd. is 114 955, the minimum is 7 530. Maximum net income 2 379, Minimum net income -1 260. The maximum price of 2098 shares is 10.26, the minimum price is 0.64.
.
2098 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
9,52 | 9,06 | 5,10 | 5,92 | 7,99 | 26,48 | 48,32 | 35,78 | 88,23 | -5,97 | -4,53 |
P/B |
2,99 | 2,14 | 1,28 | 1,18 | 1,72 | 4,48 | 6,46 | 2,61 | 0,43 | 0,42 | 0,32 |
P/S |
4,63 | 7,00 | 5,11 | 4,69 | 15,82 | 44,72 | 5,17 | 0,87 | 0,11 | 0,10 | 0,08 |
E/P |
11% | 11% | 20% | 17% | 13% | 4% | 2% | 3% | 1% | -17% | -22% |
P/FCF |
-23,59 | -8,56 | -4,10 | -6,27 | -10,46 | -177,57 | -53,22 | -82,23 | -126,87 | -18,64 | -14,12 |
.
2098 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
31% | 24% | 25% | 20% | 22% | 17% | 13% | 7% | 0% | -7% | |
ROA |
13% | 9% | 9% | 7% | 9% | 7% | 5% | 3% | 0% | -2% | |
ROIC |
26% | 10% | 3% | 5% | 1% | 0% | 1% | 2% | 1% | 2% |