2313 Report

Shenzhou International Group Holdings Limited
Stock Exchange: HKSE
98
Last session price
98
Price now
Currency: HKD
Reporting currency: CNY
ISIN: KYG8087W1015
INN:
.

2313 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 13 919 25 097 36 523 39 452 58 198 67 222 115 915 136 493 154 531 228 640 147 316
EV *
 14 134 23 739 33 914 40 935 60 157 69 768 115 574 135 443 153 589 227 137 227 137
Stock price ¤
 11.18 19.26 26.75 28.2 41.6 48.05 79.6 90.8 102.8 152.1 98
Number of shares *
 1 245 1 303 1 365 1 399 1 399 1 399 1 456 1 503 1 503 1 503 1 503
EPS
 1,37 1,24 1,32 1,48 1,68 2,11 2,58 3,02 3,39 3,40 3,40
Revenue *
 9 043 8 938 10 047 11 132 12 639 15 099 18 085 20 950 22 665 23 031 23 031
Net income *
 1 704 1 620 1 803 2 066 2 355 2 948 3 763 4 540 5 095 5 107 5 107
Operating profit *
 2 100 1 997 2 219 2 460 2 848 3 714 4 312 4 791 5 307 5 737 5 737
Total liabilities *
 2 437 1 773 986 4 132 5 272 6 506 4 269 5 098 6 664 9 581 9 581
Net debt *
 215 -1 358 -2 609 1 483 1 958 2 546 -341 -1 049 -943 -1 503 -1 503
Total assets *
 8 550 9 895 11 317 15 943 18 362 21 816 24 093 27 552 31 855 36 852 36 852
Equity *
 6 078 8 087 10 316 11 796 13 074 15 093 19 621 22 299 25 172 27 276 27 276
Cash and investments *
 1 347 2 275 2 836 3 982 3 049 5 659 7 104 8 176 11 025 13 615 13 615

Over the past 10 years, the maximum capitalization of Shenzhou International Group Holdings Limited is 228 640, the minimum is 13 919.
Maximum net income 5 107, Minimum net income 1 620.
The maximum price of 2313 shares is 152.1, the minimum price is 11.18.

.

2313 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 8,17 15,49 20,26 19,10 24,72 22,81 30,81 30,06 30,33 44,77 28,85
P/B
 2,29 3,10 3,54 3,34 4,45 4,45 5,91 6,12 6,14 8,38 5,40
P/S
 1,54 2,81 3,64 3,54 4,60 4,45 6,41 6,52 6,82 9,93 6,40
E/P
 12% 6% 5% 5% 4% 4% 3% 3% 3% 2% 3%
P/FCF
 10,76 25,82 40,01 50,76 283,93 69,79 46,68 62,34 54,51 70,24 45,26
.

2313 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 28% 20% 17% 18% 18% 20% 19% 20% 20% 19%
ROA
 20% 17% 16% 13% 13% 14% 16% 17% 16% 14%
ROIC
 34% 25% 21% 17% 18% 20% 22% 21% 20% 20%