2378 Report

Prudential plc
Stock Exchange: HKSE
Sector: insurance
113.1
Last session price
113.1
Price now
Currency: HKD
Reporting currency: GBP
ISIN: GB0007099541
INN:
.

2378 financial statements

* Numbers in millions
Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
217 331 296 027 491 764 486 859 382 695 392 704 541 637 395 777 358 817 335 017 292 590
EV *
216 876 296 750 493 245 488 806 383 467 405 310 557 123 411 325 359 461 335 580 335 580
Stock price ¤
85.8 116.5 193 191 149.9 153.4 211 153.7 138.7 129.5 113.1
Number of shares *
2 533 2 541 2 548 2 549 2 553 2 560 2 567 2 575 2 587 2 587 2 587
EPS
0,91 1,40 0,87 1,35 1,50 0,93 1,26 1,48 0,30 0,82 0,82
Revenue *
56 679 89 649 86 168 93 564 61 193 88 345 116 980 31 635 93 736 55 973 55 973
Net income *
2 313 3 550 2 220 3 449 3 821 2 370 3 229 3 819 783 2 118 2 118
Operating profit *
0 3 188 2 082 3 154 3 321 3 212 0 0 0 0 0
Total liabilities *
410 539 484 622 521 546 556 269 554 125 562 407 645 765 623 513 434 545 493 978 493 978
Net debt *
-455 724 1 481 1 947 772 12 606 15 486 15 548 644 563 563
Total assets *
424 761 501 370 537 460 574 654 573 320 580 503 667 515 645 423 454 214 516 097 516 097
Equity *
14 155 16 740 15 913 18 383 19 193 18 095 21 740 21 887 19 477 20 878 20 878
Cash and investments *
11 267 10 317 11 188 9 975 11 529 305 443 443 6 965 8 018 8 018

Over the past 10 years, the maximum capitalization of Prudential plc is 541 637, the minimum is 217 331.
Maximum net income 3 821, Minimum net income 783.
The maximum price of 2378 shares is 211, the minimum price is 85.8.

.

2378 valuation

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
93,95 83,38 221,56 141,15 100,16 165,69 167,77 103,62 458,26 158,18 138,14
P/B
15,35 17,68 30,90 26,48 19,94 21,70 24,91 18,08 18,42 16,05 14,01
P/S
3,83 3,30 5,71 5,20 6,25 4,45 4,63 12,51 3,83 5,99 5,23
E/P
1% 1% 0% 1% 1% 1% 1% 1% 0% 1% 1%
P/FCF
86,73 596,69 270,37 188,89 113,45 171,77 269,71 143,40 -1 314,35 175,68 153,43
.

2378 profitability

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
16% 21% 14% 19% 20% 13% 15% 17% 4% 10%
ROA
1% 1% 0% 1% 1% 0% 1% 1% 0% 0%
ROIC
0% 0% 0% 0% 0% 0% 0% 0% 0% 0%