.
3323 financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
47 986 | 66 732 | 40 493 | 40 439 | 17 385 | 24 620 | 45 460 | 50 609 | 65 369 | 78 359 | 76 588 |
EV * |
127 084 | 204 391 | 212 381 | 220 805 | 204 339 | 218 740 | 230 565 | 238 072 | 231 742 | 227 041 | 227 041 |
Stock price ¤ |
9.44 | 12.36 | 7.5 | 7.49 | 3.22 | 4.56 | 8.42 | 6 | 7.75 | 9.29 | 9.08 |
Number of shares * |
5 083 | 5 399 | 5 399 | 5 399 | 5 399 | 5 399 | 5 399 | 8 435 | 8 435 | 8 435 | 8 435 |
EPS |
1,58 | 1,03 | 1,07 | 1,10 | 0,25 | 0,29 | 0,72 | 1,07 | 1,44 | 1,61 | 1,61 |
Revenue * |
80 058 | 87 218 | 117 688 | 122 011 | 100 292 | 101 547 | 127 626 | 218 955 | 253 403 | 254 762 | 254 762 |
Net income * |
8 015 | 5 580 | 5 762 | 5 965 | 1 345 | 1 585 | 3 877 | 9 048 | 12 145 | 13 545 | 13 545 |
Operating profit * |
14 494 | 15 061 | 18 695 | 20 158 | 12 853 | 11 729 | 17 011 | 29 506 | 32 240 | 34 452 | 34 452 |
Total liabilities * |
120 784 | 202 369 | 238 055 | 249 505 | 256 327 | 265 187 | 261 814 | 300 223 | 295 291 | 291 197 | 291 197 |
Net debt * |
79 098 | 137 659 | 171 888 | 180 366 | 186 954 | 194 121 | 185 105 | 187 463 | 166 372 | 148 682 | 148 682 |
Total assets * |
158 395 | 246 434 | 291 631 | 316 482 | 329 788 | 340 754 | 347 194 | 436 648 | 446 548 | 456 378 | 456 378 |
Equity * |
26 332 | 30 496 | 35 378 | 45 573 | 51 893 | 53 854 | 61 957 | 94 430 | 101 421 | 108 877 | 108 877 |
Cash and investments * |
10 038 | 10 470 | 9 170 | 12 269 | 13 796 | 12 988 | 12 288 | 28 092 | 30 607 | 35 875 | 35 875 |
Over the past 10 years, the maximum capitalization of China National Building Material Company Limited is 78 359, the minimum is 17 385. Maximum net income 13 545, Minimum net income 1 345. The maximum price of 3323 shares is 12.36, the minimum price is 3.22.
.
3323 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
5,99 | 11,96 | 7,03 | 6,78 | 12,93 | 15,53 | 11,72 | 5,59 | 5,38 | 5,79 | 5,65 |
P/B |
1,82 | 2,19 | 1,14 | 0,89 | 0,34 | 0,46 | 0,73 | 0,54 | 0,64 | 0,72 | 0,70 |
P/S |
0,60 | 0,77 | 0,34 | 0,33 | 0,17 | 0,24 | 0,36 | 0,23 | 0,26 | 0,31 | 0,30 |
E/P |
17% | 8% | 14% | 15% | 8% | 6% | 9% | 18% | 19% | 17% | 18% |
P/FCF |
-92,24 | -30,37 | 40,91 | 8,12 | -11,59 | 6,32 | 3,50 | 1,66 | 1,82 | 2,15 | 2,11 |
.
3323 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
30% | 18% | 16% | 13% | 3% | 3% | 6% | 10% | 12% | 12% | |
ROA |
6% | 3% | 2% | 2% | 0% | 1% | 1% | 2% | 3% | 3% | |
ROIC |
19% | 15% | 15% | 17% | 10% | 9% | 12% | 13% | 13% | 13% |