3382 Report

Tianjin Port Development Holdings Limited
Stock Exchange: HKSE
0.6
Last session price
0.6
Price now
Currency: HKD
Reporting currency: HKD
ISIN: KYG886801060
INN:
.

3382 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 6 589 7 205 6 897 9 668 6 589 7 390 7 451 5 604 4 311 3 695 3 695
EV *
 11 975 12 503 14 719 18 827 15 224 15 368 13 742 11 187 11 254 9 531 9 531
Stock price ¤
 1.07 1.17 1.12 1.57 1.07 1.2 1.21 0.91 0.7 0.6 0.6
Number of shares *
 6 158 6 158 6 158 6 158 6 158 6 158 6 158 6 158 6 158 6 158 6 158
EPS
 0,12 0,11 0,13 0,13 0,10 0,09 0,13 0,07 0,06 0,10 0,10
Revenue *
 16 548 17 935 22 109 33 560 20 542 16 457 16 622 15 871 15 077 15 490 15 490
Net income *
 713 706 811 819 639 530 775 431 388 636 636
Operating profit *
 2 088 2 057 2 150 2 475 2 334 2 316 1 720 1 189 1 455 1 637 1 637
Total liabilities *
 13 555 15 580 20 072 23 588 21 830 18 220 20 485 19 582 18 310 18 580 18 580
Net debt *
 5 386 5 298 7 822 9 159 8 635 7 978 6 291 5 583 6 943 5 837 5 837
Total assets *
 33 563 37 241 44 071 49 115 46 452 42 337 47 447 45 471 44 813 47 644 47 644
Equity *
 9 996 10 472 11 489 12 006 11 611 11 137 12 725 12 224 12 188 13 482 13 482
Cash and investments *
 4 575 5 264 5 713 6 708 8 608 7 824 10 692 10 983 8 645 8 494 8 494

Over the past 10 years, the maximum capitalization of Tianjin Port Development Holdings Limited is 9 668, the minimum is 3 695.
Maximum net income 819, Minimum net income 388.
The maximum price of 3382 shares is 1.57, the minimum price is 0.6.

.

3382 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 9,24 10,21 8,50 11,80 10,31 13,93 9,62 13,02 11,10 5,81 5,81
P/B
 0,66 0,69 0,60 0,81 0,57 0,66 0,59 0,46 0,35 0,27 0,27
P/S
 0,40 0,40 0,31 0,29 0,32 0,45 0,45 0,35 0,29 0,24 0,24
E/P
 11% 10% 12% 8% 10% 7% 10% 8% 9% 17% 17%
P/FCF
 3,59 22,73 -3,59 12,90 5,37 3,60 6,04 2,60 2,96 1,83 1,83
.

3382 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 7% 7% 7% 7% 6% 5% 6% 4% 3% 5%
ROA
 2% 2% 2% 2% 2% 1% 2% 1% 1% 2%
ROIC
 8% 7% 6% 7% 6% 6% 5% 3% 4% 4%