.
3399 financial statements
* Numbers in thousands
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
584 702 | 835 283 | 1 240 391 | 2 839 963 | 3 044 609 | 3 345 852 | 4 135 213 | 2 311 560 | 2 063 607 | 1 335 746 | 799 848 |
EV * |
-825 971 | 797 665 | 988 296 | 1 651 535 | 2 266 555 | 2 793 066 | 4 787 127 | 3 213 574 | 5 356 220 | 5 048 878 | 5 048 878 |
Stock price ¤ |
0.66667 | 0.95238 | 1.41428 | 4.53333 | 4.86 | 4.4 | 5.17 | 2.89 | 2.58 | 1.67 | 1 |
Number of shares * |
877 048 | 877 048 | 877 048 | 626 463 | 626 463 | 760 421 | 799 848 | 799 848 | 799 848 | 799 848 | 799 848 |
EPS |
0,09 | 0,08 | 0,15 | 0,32 | 0,42 | 0,44 | 0,52 | 0,41 | 0,38 | -0,29 | -0,29 |
Revenue * |
5 145 171 | 6 610 453 | 6 165 832 | 9 878 072 | 8 709 334 | 7 319 264 | 7 248 493 | 6 295 211 | 6 657 213 | 5 585 541 | 5 585 541 |
Net income * |
82 863 | 72 535 | 135 893 | 202 796 | 266 020 | 336 619 | 417 280 | 327 386 | 304 970 | -229 193 | -229 193 |
Operating profit * |
121 368 | 178 198 | 245 043 | 365 880 | 463 490 | 458 419 | 723 910 | 531 148 | 605 015 | -1 052 | -1 052 |
Total liabilities * |
3 495 405 | 3 059 214 | 3 966 045 | 4 041 177 | 4 506 195 | 4 308 328 | 5 220 658 | 4 922 745 | 7 608 084 | 7 902 617 | 7 902 617 |
Net debt * |
-1 410 673 | -37 618 | -252 095 | -1 188 427 | -778 054 | -552 786 | 651 914 | 902 014 | 3 292 612 | 3 713 132 | 3 713 132 |
Total assets * |
4 807 452 | 5 017 423 | 6 176 936 | 6 753 080 | 7 552 785 | 7 662 892 | 8 814 074 | 8 456 309 | 11 095 005 | 11 052 730 | 11 052 730 |
Equity * |
1 135 041 | 1 380 106 | 1 495 582 | 1 661 125 | 1 874 206 | 2 117 136 | 2 391 645 | 2 381 953 | 2 319 316 | 2 071 291 | 2 071 291 |
Cash and investments * |
2 092 231 | 1 262 848 | 1 717 994 | 1 773 707 | 1 933 762 | 1 604 382 | 1 801 856 | 1 114 272 | 1 180 552 | 1 241 551 | 1 241 551 |
Over the past 10 years, the maximum capitalization of Guangdong Yueyun Transportation Company Limited is 4 135 213, the minimum is 584 702. Maximum net income 417 280, Minimum net income -229 193. The maximum price of 3399 shares is 5.17, the minimum price is 0.66667.
.
3399 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
7,06 | 11,52 | 9,13 | 14,00 | 11,45 | 9,94 | 9,91 | 7,06 | 6,77 | -5,83 | -3,49 |
P/B |
0,52 | 0,61 | 0,83 | 1,71 | 1,62 | 1,58 | 1,73 | 0,97 | 0,89 | 0,64 | 0,39 |
P/S |
0,11 | 0,13 | 0,20 | 0,29 | 0,35 | 0,46 | 0,57 | 0,37 | 0,31 | 0,24 | 0,14 |
E/P |
14% | 9% | 11% | 7% | 9% | 10% | 10% | 14% | 15% | -17% | -29% |
P/FCF |
0,81 | -3,90 | 4,10 | 12,55 | 43,78 | -2 840,07 | 31,88 | -3,07 | 20,29 | 6,55 | 3,92 |
.
3399 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
7% | 5% | 9% | 12% | 14% | 16% | 17% | 14% | 13% | -11% | |
ROA |
2% | 2% | 2% | 3% | 4% | 5% | 6% | 5% | 3% | -2% | |
ROIC |
9% | 7% | 9% | 10% | 10% | 9% | 13% | 9% | 8% | 0% |