.
3968 financial statements
* Numbers in billions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
367 | 400 | 309 | 437 | 376 | 495 | 944 | 849 | 981 | 1 529 | 1 514 |
EV * |
-122 | -269 | -208 | -212 | -44 | 115 | 656 | 565 | 754 | 1 157 | 1 157 |
Stock price ¤ |
16.6325 | 18.1961 | 13.72 | 17.36 | 14.92 | 19.6 | 37.4 | 33 | 38.25 | 59.55 | 58.95 |
Number of shares * |
22 | 22 | 22 | 25 | 25 | 25 | 25 | 26 | 26 | 26 | 26 |
EPS |
1,64 | 2,06 | 2,30 | 2,22 | 2,29 | 2,46 | 2,78 | 3,13 | 3,62 | 3,79 | 3,79 |
Revenue * |
96 | 113 | 133 | 166 | 201 | 209 | 220 | 247 | 268 | 288 | 288 |
Net income * |
36 | 45 | 52 | 56 | 58 | 62 | 70 | 81 | 93 | 97 | 97 |
Operating profit * |
0 | 59 | 68 | 73 | 74 | 78 | 0 | 0 | 0 | 0 | 0 |
Total liabilities * |
2 630 | 3 208 | 3 750 | 4 417 | 5 113 | 5 539 | 5 814 | 6 202 | 6 800 | 7 631 | 7 631 |
Net debt * |
-489 | -669 | -517 | -649 | -420 | -380 | -288 | -285 | -227 | -373 | -373 |
Total assets * |
2 795 | 3 408 | 4 016 | 4 732 | 5 475 | 5 942 | 6 298 | 6 746 | 7 417 | 8 361 | 8 361 |
Equity * |
165 | 200 | 265 | 314 | 361 | 402 | 480 | 540 | 611 | 724 | 724 |
Cash and investments * |
603 | 856 | 711 | 850 | 850 | 904 | 857 | 914 | 986 | 877 | 877 |
Over the past 10 years, the maximum capitalization of China Merchants Bank Co., Ltd. is 1 529, the minimum is 309. Maximum net income 97, Minimum net income 36. The maximum price of 3968 shares is 59.55, the minimum price is 13.72.
.
3968 valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
10,15 | 8,83 | 5,97 | 7,82 | 6,52 | 7,97 | 13,45 | 10,54 | 10,57 | 15,71 | 15,55 |
P/B |
2,22 | 2,00 | 1,16 | 1,39 | 1,04 | 1,23 | 1,97 | 1,57 | 1,61 | 2,11 | 2,09 |
P/S |
3,82 | 3,53 | 2,33 | 2,64 | 1,87 | 2,37 | 4,29 | 3,44 | 3,66 | 5,32 | 5,26 |
E/P |
10% | 11% | 17% | 13% | 15% | 13% | 7% | 9% | 9% | 6% | 6% |
P/FCF |
3,78 | 1,64 | 2,78 | 1,66 | 0,96 | -3,58 | -42,91 | -15,96 | -50,24 | 3,80 | 3,76 |
.
3968 profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
22% | 23% | 19% | 18% | 16% | 15% | 15% | 15% | 15% | 13% | |
ROA |
1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |
ROIC |
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |