6823 Report

HKT Trust and HKT Limited
Stock Exchange: HKSE
10.6
Last session price
10.6
Price now
Currency: HKD
Reporting currency: HKD
ISIN: HK0000093390
INN:
.

6823 financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 22 427 46 259 47 805 72 017 77 383 82 160 72 819 89 342 87 976 77 414 80 292
EV *
 43 702 67 964 69 693 104 830 109 930 117 471 108 748 130 170 128 679 120 302 120 302
Stock price ¤
 4.77402 6.98187 7.21428 10.16 10.22 10.86 9.62 11.8 11.62 10.22 10.6
Number of shares *
 4 698 6 626 6 626 7 088 7 572 7 565 7 570 7 571 7 571 7 575 7 575
EPS
 0,26 0,24 0,37 0,42 0,52 0,65 0,67 0,64 0,69 0,70 0,70
Revenue *
 19 825 21 081 22 832 28 823 34 729 33 847 33 258 35 187 33 103 32 389 32 389
Net income *
 1 221 1 610 2 460 2 991 3 949 4 889 5 097 4 825 5 217 5 303 5 303
Operating profit *
 3 166 2 981 3 214 4 354 5 903 6 825 7 311 7 216 7 933 7 476 7 476
Total liabilities *
 34 105 35 256 35 014 51 761 52 182 54 207 56 306 59 971 61 799 65 271 65 271
Net debt *
 21 275 21 705 21 888 32 813 32 547 35 311 35 929 40 828 40 703 42 888 42 888
Total assets *
 65 038 66 373 65 819 89 800 89 917 93 366 95 365 97 565 99 769 103 171 103 171
Equity *
 30 756 30 934 30 623 37 932 37 616 39 096 39 019 37 555 37 912 37 838 37 838
Cash and investments *
 2 226 2 405 2 145 3 631 3 782 3 345 3 684 3 069 2 915 2 646 2 646

Over the past 10 years, the maximum capitalization of HKT Trust and HKT Limited is 89 342, the minimum is 22 427.
Maximum net income 5 303, Minimum net income 1 221.
The maximum price of 6823 shares is 11.8, the minimum price is 4.77402.

.

6823 valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 18,37 28,73 19,43 24,08 19,60 16,81 14,29 18,52 16,86 14,60 15,14
P/B
 0,73 1,50 1,56 1,90 2,06 2,10 1,87 2,38 2,32 2,05 2,12
P/S
 1,13 2,19 2,09 2,50 2,23 2,43 2,19 2,54 2,66 2,39 2,48
E/P
 5% 3% 5% 4% 5% 6% 7% 5% 6% 7% 7%
P/FCF
 6,00 13,61 15,56 18,75 16,93 15,88 15,22 14,93 14,77 13,41 13,91
.

6823 profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 4% 5% 8% 8% 11% 13% 13% 13% 14% 14%
ROA
 5% 6% 10% 10% 13% 15% 15% 12% 13% 13%
ROIC
 5% 6% 5% 6% 8% 8% 9% 8% 9% 9%