9433 Report

KDDI Corporation
Stock Exchange: JPX
3870
Last session price
3870
Price now
Currency: JPY
Reporting currency: JPY
ISIN:
INN:
.

9433 financial statements

* Numbers in billions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 2 155 3 577 4 397 7 114 7 931 7 289 7 139 6 056 7 215 7 672 8 981
EV *
 2 909 4 450 5 227 7 811 8 793 8 030 7 972 7 043 8 598 8 623 8 623
Stock price ¤
 875 1560 1814 2840 3169 2955.5 2937 2540.5 3109 3306 3870
Number of shares *
 2 2 2 3 3 2 2 2 2 2 2
EPS
 96,86 105,30 132,87 170,84 197,56 221,65 235,54 259,10 275,69 280,74 280,74
Revenue *
 3 572 3 662 4 334 4 573 4 466 4 748 5 042 5 080 5 237 5 313 5 313
Net income *
 239 241 322 428 494 547 573 618 640 651 651
Operating profit *
 494 513 663 741 828 910 958 1 009 1 022 1 033 1 033
Total liabilities *
 1 875 1 762 2 029 2 012 2 298 2 415 2 443 2 717 4 721 5 276 5 276
Net debt *
 754 873 830 697 861 741 833 987 1 383 951 951
Total assets *
 4 004 4 085 4 946 5 250 5 807 6 264 6 575 7 330 9 580 10 535 10 535
Equity *
 2 062 2 250 2 723 3 011 3 308 3 554 3 774 4 183 4 384 4 760 4 760
Cash and investments *
 180 97 222 285 207 244 231 247 639 1 113 1 113

Over the past 10 years, the maximum capitalization of KDDI Corporation is 7 931, the minimum is 2 155.
Maximum net income 651, Minimum net income 239.
The maximum price of 9433 shares is 3306, the minimum price is 875.

.

9433 valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 9,03 14,81 13,65 16,62 16,04 13,33 12,47 9,81 11,28 11,78 13,78
P/B
 1,05 1,59 1,61 2,36 2,40 2,05 1,89 1,45 1,65 1,61 1,89
P/S
 0,60 0,98 1,01 1,56 1,78 1,54 1,42 1,19 1,38 1,44 1,69
E/P
 11% 7% 7% 6% 6% 8% 8% 10% 9% 8% 7%
P/FCF
 6,82 33,08 16,72 16,13 22,74 11,36 14,26 14,17 10,25 7,25 8,49
.

9433 profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 12% 11% 12% 14% 15% 15% 15% 15% 15% 14%
ROA
 6% 6% 8% 10% 11% 11% 11% 11% 8% 7%
ROIC
 16% 16% 17% 17% 17% 18% 19% 17% 16% 15%