.
005930 financial statements
* Numbers in billions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
154 820 | 139 229 | 150 755 | 127 439 | 216 297 | 267 693 | 253 731 | 322 036 | 482 913 | 497 935 | 475 518 |
EV * |
150 924 | 134 104 | 145 179 | 117 676 | 199 468 | 255 962 | 238 058 | 313 562 | 473 747 | 477 296 | 477 296 |
Stock price ¤ |
23691.3 | 21275.8 | 23029.3 | 19728.9 | 34781.5 | 44198.6 | 42497.8 | 53944.3 | 80892.8 | 73300 | 70000 |
Number of shares * |
7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
EPS |
3 547,93 | 4 557,03 | 3 526,09 | 2 894,13 | 3 604,53 | 6 826,37 | 7 351,35 | 3 602,32 | 4 370,48 | 5 777,00 | 5 777,00 |
Revenue * |
201 104 | 228 693 | 206 206 | 200 653 | 201 867 | 239 575 | 243 771 | 230 401 | 236 807 | 279 605 | 279 605 |
Net income * |
23 185 | 29 821 | 23 083 | 18 695 | 22 416 | 41 345 | 43 891 | 21 505 | 26 091 | 39 244 | 39 244 |
Operating profit * |
29 049 | 36 785 | 25 025 | 26 413 | 29 241 | 53 645 | 58 887 | 27 769 | 35 994 | 51 634 | 51 634 |
Total liabilities * |
59 591 | 64 059 | 62 335 | 63 120 | 69 211 | 87 261 | 91 604 | 89 684 | 102 288 | 121 721 | 121 721 |
Net debt * |
-3 896 | -5 124 | -5 575 | -9 763 | -16 829 | -11 731 | -15 673 | -8 474 | -9 165 | -20 639 | -20 639 |
Total assets * |
181 072 | 214 075 | 230 423 | 242 180 | 262 174 | 301 752 | 339 357 | 352 564 | 378 236 | 426 621 | 426 621 |
Equity * |
117 094 | 144 443 | 162 182 | 172 877 | 186 424 | 207 213 | 240 069 | 254 915 | 267 670 | 296 238 | 296 238 |
Cash and investments * |
37 448 | 54 496 | 61 817 | 71 493 | 88 182 | 83 184 | 100 940 | 108 780 | 124 653 | 124 150 | 124 150 |
Over the past 10 years, the maximum capitalization of Samsung Electronics Co., Ltd. is 497 935, the minimum is 127 439. Maximum net income 43 891, Minimum net income 18 695. The maximum price of 005930 shares is 80892.8, the minimum price is 19728.9.
.
005930 valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
6,68 | 4,67 | 6,53 | 6,82 | 9,65 | 6,47 | 5,78 | 14,97 | 18,51 | 12,69 | 12,12 |
P/B |
1,32 | 0,96 | 0,93 | 0,74 | 1,16 | 1,29 | 1,06 | 1,26 | 1,80 | 1,68 | 1,61 |
P/S |
0,77 | 0,61 | 0,73 | 0,64 | 1,07 | 1,12 | 1,04 | 1,40 | 2,04 | 1,78 | 1,70 |
E/P |
15% | 21% | 15% | 15% | 10% | 15% | 17% | 7% | 5% | 8% | 8% |
P/FCF |
10,78 | 6,16 | 11,08 | 10,05 | 9,75 | 14,56 | 6,96 | 19,21 | 19,30 | 32,60 | 31,13 |
.
005930 profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
20% | 21% | 14% | 11% | 12% | 20% | 18% | 8% | 10% | 13% | |
ROA |
13% | 14% | 10% | 8% | 9% | 14% | 14% | 6% | 7% | 10% | |
ROIC |
22% | 23% | 14% | 14% | 14% | 23% | 22% | 10% | 12% | 15% |