AUK Report

Aukett Swanke Group Plc
Stock Exchange: LSE
2.25
Last session price
2.25
Price now
Currency: GBp
Reporting currency: GBP
ISIN: GB0000617950
INN:
.

AUK financial statements

* Numbers in thousands
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 491 463 418 654 728 093 1 227 827 1 156 496 681 506 351 079 272 603 243 690 198 256 371 731
EV *
 4 597 3 861 6 201 10 500 9 692 6 025 3 327 2 569 1 895 4 490 4 490
Stock price ¤
 3.375 2.875 5 7.625 7 4.125 2.125 1.65 1.475 1.2 2.25
Number of shares *
 145 619 145 619 145 619 161 026 165 214 165 214 165 214 165 214 165 214 165 214 165 214
EPS
 -0,01 0,00 0,00 0,01 0,01 0,00 0,00 -0,01 0,00 0,00 0,00
Revenue *
 9 075 9 150 8 406 17 326 18 668 20 841 18 395 14 380 15 492 12 166 12 166
Net income *
 -1 170 155 374 1 046 1 653 772 -323 -2 345 346 5 5
Operating profit *
 -370 59 299 1 064 1 603 88 -1 482 -2 784 -272 -576 -576
Total liabilities *
 4 276 3 394 4 324 6 959 6 358 8 777 6 829 6 814 7 143 8 477 8 477
Net debt *
 -318 -326 -1 080 -1 778 -1 873 -790 -184 -157 -542 2 507 2 507
Total assets *
 6 965 6 046 7 353 12 012 12 609 15 966 13 590 11 171 11 657 12 851 12 851
Equity *
 2 689 2 652 3 029 5 053 6 144 7 005 6 580 4 210 4 381 4 347 4 347
Cash and investments *
 912 739 1 343 1 891 1 873 1 839 1 188 710 1 145 992 992

Over the past 10 years, the maximum capitalization of Aukett Swanke Group Plc is 1 227 827, the minimum is 198 256.
Maximum net income 1 653, Minimum net income -2 345.
The maximum price of AUK shares is 7.625, the minimum price is 1.2.

.

AUK valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 -4,20 27,01 19,47 11,74 7,00 8,83 -10,87 -1,16 7,04 396,51 743,46
P/B
 1,83 1,58 2,40 2,43 1,88 0,97 0,53 0,65 0,56 0,46 0,86
P/S
 0,54 0,46 0,87 0,71 0,62 0,33 0,19 0,19 0,16 0,16 0,31
E/P
 -24% 4% 5% 9% 14% 11% -9% -86% 14% 0% 0%
P/FCF
 55,22 -209,33 13,58 13,81 11,24 -39,85 -4,31 -21,64 4,74 17,24 32,32
.

AUK profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 -44% 6% 12% 21% 27% 11% -5% -56% 8% 0%
ROA
 -22% 3% 6% 11% 17% 6% -3% -29% 4% 0%
ROIC
 -12% 2% 10% 21% 24% 1% -18% -49% -5% -7%