BATS Report

British American Tobacco p.l.c.
Stock Exchange: LSE
Sector: tobacco
3068
Last session price
3068
Price now
Currency: GBp
Reporting currency: GBP
ISIN: GB0002875804
INN:
.

BATS financial statements

* Numbers in billions
Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
6 351 5 493 6 994 7 241 9 098 9 876 6 014 7 650 6 075 7 237 7 017
EV *
72 65 81 88 108 145 105 120 103 109 109
Stock price ¤
3275.5 2889.5 3752 3897 4896.5 4831.5 2632 3349.5 2657.5 3164.5 3068
Number of shares *
2 2 2 2 2 2 2 2 2 2 2
EPS
1,98 2,05 1,67 2,31 2,50 18,36 2,64 2,50 2,80 2,97 2,97
Revenue *
15 15 14 13 15 20 24 26 26 26 26
Net income *
4 4 3 4 5 38 6 6 6 7 7
Operating profit *
5 6 5 5 5 6 9 9 10 10 10
Total liabilities *
20 20 20 26 31 80 81 77 75 70 70
Net debt *
9 10 11 15 17 46 45 43 42 37 37
Total assets *
27 27 26 32 40 141 146 141 138 137 137
Equity *
7 7 6 5 8 61 65 64 63 67 67
Cash and investments *
2 2 2 2 2 3 3 2 2 3 3

Over the past 10 years, the maximum capitalization of British American Tobacco p.l.c. is 9 876, the minimum is 5 493.
Maximum net income 38, Minimum net income 3.
The maximum price of BATS shares is 4896.5, the minimum price is 2632.

.

BATS valuation

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
16,54 14,07 22,45 16,88 19,57 2,63 9,97 13,41 9,49 10,64 10,32
P/B
8,50 8,28 12,69 14,79 11,12 1,62 0,92 1,20 0,97 1,08 1,05
P/S
4,18 3,60 5,01 5,53 6,17 4,87 2,46 2,96 2,36 2,82 2,73
E/P
6% 7% 4% 6% 5% 38% 10% 7% 11% 9% 10%
P/FCF
17,53 14,79 23,13 17,58 23,11 22,60 6,43 9,35 6,73 8,07 7,82
.

BATS profitability

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
51% 59% 57% 88% 57% 62% 9% 9% 10% 10%
ROA
25% 25% 20% 20% 17% 161% 27% 26% 29% 31%
ROIC
29% 30% 27% 20% 17% 5% 7% 8% 8% 8%