.
BVT financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
5 714 | 7 012 | 7 396 | 7 958 | 12 095 | 15 180 | 15 815 | 14 111 | 15 048 | 17 166 | 14 603 |
EV * |
54 | 67 | 64 | 69 | 99 | 151 | 157 | 131 | 139 | 154 | 154 |
Stock price ¤ |
81 | 94.25 | 92 | 95.375 | 86.5 | 87.5 | 82.5 | 71 | 67.5 | 77 | 65.5 |
Number of shares * |
71 | 74 | 80 | 83 | 140 | 173 | 192 | 199 | 223 | 223 | 223 |
EPS |
0,01 | 0,14 | 0,10 | 0,10 | 0,03 | 0,08 | 0,06 | -0,09 | 0,03 | 0,21 | 0,21 |
Revenue * |
1 | 11 | 9 | 9 | 6 | 14 | 12 | -16 | 7 | 47 | 47 |
Net income * |
0 | 10 | 8 | 9 | 5 | 14 | 12 | -17 | 6 | 46 | 46 |
Operating profit * |
0 | 3 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total liabilities * |
0 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 3 | 3 |
Net debt * |
-3 | -3 | -10 | -11 | -22 | 0 | -1 | -10 | -11 | -17 | -17 |
Total assets * |
73 | 78 | 84 | 86 | 152 | 161 | 177 | 153 | 166 | 226 | 226 |
Equity * |
72 | 76 | 83 | 85 | 151 | 159 | 175 | 151 | 165 | 223 | 223 |
Cash and investments * |
3 | 3 | 10 | 11 | 22 | 0 | 1 | 10 | 11 | 17 | 17 |
Over the past 10 years, the maximum capitalization of Baronsmead Venture Trust Plc is 17 166, the minimum is 5 714. Maximum net income 46, Minimum net income -17. The maximum price of BVT shares is 95.375, the minimum price is 67.5.
.
BVT valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
155,70 | 6,79 | 9,14 | 9,26 | 26,03 | 11,16 | 13,68 | -8,28 | 25,32 | 3,73 | 3,17 |
P/B |
0,79 | 0,93 | 0,89 | 0,93 | 0,80 | 0,95 | 0,90 | 0,93 | 0,91 | 0,77 | 0,66 |
P/S |
51,90 | 6,52 | 8,65 | 8,78 | 21,46 | 10,76 | 13,02 | -8,58 | 23,00 | 3,68 | 3,13 |
E/P |
1% | 15% | 11% | 11% | 4% | 9% | 7% | -12% | 4% | 27% | 32% |
P/FCF |
-169,56 | 81,06 | -153,44 | -104,98 | -79,67 | -153,33 | 327,44 | -95,86 | -840,69 | -162,41 | -138,15 |
.
BVT profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
1% | 14% | 10% | 10% | 3% | 9% | 7% | -11% | 4% | 21% | |
ROA |
1% | 13% | 10% | 10% | 3% | 8% | 7% | -11% | 4% | 20% | |
ROIC |
1% | 4% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |