.
COD financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
17 704 | 16 366 | 20 945 | 21 111 | 21 201 | 25 399 | 26 636 | 16 628 | 19 247 | 22 268 | 29 577 |
EV * |
25 797 | 24 835 | 28 414 | 28 295 | 26 010 | 30 726 | 32 240 | 24 477 | 29 389 | 29 096 | 29 096 |
Stock price € |
33.64 | 31.09 | 38.865 | 37.855 | 37.725 | 45.795 | 48.1325 | 30.3925 | 35.505 | 41.51 | 55.135 |
Number of shares * |
526 | 526 | 539 | 558 | 562 | 555 | 553 | 547 | 542 | 536 | 536 |
EPS |
2,44 | 1,46 | 1,10 | 1,71 | 2,30 | 2,36 | 2,83 | 0,77 | 2,59 | 0,85 | 0,85 |
Revenue * |
42 116 | 43 198 | 42 025 | 41 054 | 39 623 | 39 093 | 40 810 | 41 774 | 42 573 | 38 128 | 38 128 |
Net income * |
1 284 | 766 | 595 | 953 | 1 295 | 1 311 | 1 566 | 420 | 1 406 | 456 | 456 |
Operating profit * |
3 326 | 2 729 | 2 619 | 2 853 | 2 468 | 2 653 | 2 845 | 2 976 | 3 277 | 2 792 | 2 792 |
Total liabilities * |
28 016 | 29 672 | 27 856 | 26 386 | 25 536 | 24 627 | 24 065 | 25 780 | 30 203 | 30 423 | 30 423 |
Net debt * |
8 093 | 8 469 | 7 469 | 7 184 | 4 809 | 5 327 | 5 604 | 7 849 | 10 142 | 6 828 | 6 828 |
Total assets * |
46 234 | 47 523 | 45 726 | 44 804 | 44 856 | 43 767 | 42 917 | 44 042 | 49 983 | 48 626 | 48 626 |
Equity * |
17 815 | 17 439 | 17 526 | 18 013 | 18 956 | 18 765 | 18 468 | 17 931 | 19 416 | 17 892 | 17 892 |
Cash and investments * |
2 949 | 4 179 | 4 391 | 3 493 | 5 380 | 3 738 | 3 284 | 2 688 | 4 987 | 8 443 | 8 443 |
Over the past 10 years, the maximum capitalization of Compagnie de Saint-Gobain S.A. is 26 636, the minimum is 16 366. Maximum net income 1 566, Minimum net income 420. The maximum price of COD shares is 48.1325, the minimum price is 30.3925.
.
COD valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
13,79 | 21,37 | 35,20 | 22,15 | 16,37 | 19,37 | 17,01 | 39,59 | 13,69 | 48,83 | 64,86 |
P/B |
0,99 | 0,94 | 1,20 | 1,17 | 1,12 | 1,35 | 1,44 | 0,93 | 0,99 | 1,24 | 1,65 |
P/S |
0,42 | 0,38 | 0,50 | 0,51 | 0,54 | 0,65 | 0,65 | 0,40 | 0,45 | 0,58 | 0,78 |
E/P |
7% | 5% | 3% | 5% | 6% | 5% | 6% | 3% | 7% | 2% | 2% |
P/FCF |
49,59 | 24,10 | 28,69 | -102,98 | 18,70 | 57,21 | 25,54 | 31,43 | 9,34 | 6,41 | 8,51 |
.
COD profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
7% | 4% | 3% | 5% | 7% | 7% | 8% | 2% | 7% | 3% | |
ROA |
4% | 2% | 2% | 3% | 4% | 4% | 5% | 1% | 4% | 1% | |
ROIC |
10% | 8% | 8% | 9% | 8% | 8% | 9% | 9% | 9% | 8% |