IMB Report

Imperial Brands PLC
Stock Exchange: LSE
Sector: tobacco
1526.5
Last session price
1526.5
Price now
Currency: GBp
Reporting currency: GBP
ISIN: GB0004544929
INN:
.

IMB financial statements

* Numbers in billions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 2 359 2 268 2 560 3 336 3 809 2 998 2 553 1 668 1 156 1 456 1 442
EV *
 33 32 34 46 51 42 37 28 22 23 23
Stock price ¤
 2370 2329 2674 3499 3993 3140.5 2680.5 1750.6 1224 1542 1526.5
Number of shares *
 1 1 1 1 1 1 1 1 1 1 1
EPS
 0,68 0,96 1,49 1,77 0,66 1,48 1,44 1,06 1,58 3,00 3,00
Revenue *
 29 28 27 25 28 30 31 32 33 33 33
Net income *
 1 1 1 2 1 1 1 1 1 3 3
Operating profit *
 3 3 2 2 3 3 3 2 3 3 3
Total liabilities *
 22 23 21 24 27 25 24 28 27 23 23
Net debt *
 9 9 9 12 13 12 11 11 10 9 9
Total assets *
 28 28 26 30 33 31 31 34 32 29 29
Equity *
 6 6 5 5 5 6 6 5 5 5 5
Cash and investments *
 1 2 1 2 1 1 1 2 2 1 1

Over the past 10 years, the maximum capitalization of Imperial Brands PLC is 3 809, the minimum is 1 156.
Maximum net income 3, Minimum net income 1.
The maximum price of IMB shares is 3993, the minimum price is 1224.

.

IMB valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 34,80 24,21 18,00 19,73 60,37 21,28 18,66 16,52 7,73 5,14 5,09
P/B
 3,91 4,06 5,05 6,26 7,17 5,27 4,42 3,38 2,37 2,72 2,69
P/S
 0,83 0,80 0,96 1,32 1,38 0,99 0,84 0,53 0,35 0,44 0,44
E/P
 3% 4% 6% 5% 2% 5% 5% 6% 13% 19% 20%
P/FCF
 13,14 11,08 11,61 -15,74 13,02 10,77 9,48 5,18 2,98 6,72 6,65
.

IMB profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 11% 17% 28% 32% 12% 25% 24% 20% 31% 53%
ROA
 7% 8% 14% 15% 5% 13% 12% 7% 11% 23%
ROIC
 15% 15% 13% 11% 11% 13% 14% 12% 15% 17%