JPEL Report

JPEL Private Equity Limited
Stock Exchange: LSE
Sector: n/a
1.415
Last session price
1.415
Price now
Currency: USD
Reporting currency: USD
ISIN: GG00BMDQPC56
INN:
.

JPEL financial statements

* Numbers in thousands
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 262 373 260 850 270 173 353 669 321 048 408 241 338 666 276 459 170 189 261 220 224 016
EV *
 227 126 247 818 244 763 333 122 285 110 374 877 322 382 250 718 154 930 246 209 246 209
Stock price $
 0.6813 0.7275 0.78 1.04 0.95 1.2725 1.4365 1.41 1.075 1.65 1.415
Number of shares *
 385 106 358 557 346 376 340 066 337 946 320 818 235 758 196 070 158 315 158 315 158 315
EPS
 -0,22 -0,07 0,03 0,12 0,15 0,18 0,18 -0,12 -0,06 0,22 0,22
Revenue *
 -86 269 -21 818 15 082 46 032 54 706 61 318 47 534 -19 837 -7 109 37 061 37 061
Net income *
 -85 198 -25 769 10 870 41 491 50 804 58 189 41 850 -22 610 -10 157 34 728 34 728
Operating profit *
 -91 791 -25 769 10 870 41 491 50 804 58 190 0 0 0 0 0
Total liabilities *
 261 354 165 611 155 724 133 120 62 313 44 527 3 158 2 020 1 396 2 572 2 572
Net debt *
 46 918 42 291 -4 865 -20 547 -13 730 -30 903 -16 284 -25 741 -15 259 -15 011 -15 011
Total assets *
 707 811 548 479 549 462 561 671 541 668 472 871 373 352 324 604 208 824 169 728 169 728
Equity *
 436 094 382 868 393 738 428 551 479 355 428 344 370 194 322 584 207 428 167 156 167 156
Cash and investments *
 35 247 13 032 25 410 20 547 35 938 33 364 16 284 25 741 15 259 15 011 15 011

Over the past 10 years, the maximum capitalization of JPEL Private Equity Limited is 408 241, the minimum is 170 189.
Maximum net income 58 189, Minimum net income -85 198.
The maximum price of JPEL shares is 1.65, the minimum price is 0.6813.

.

JPEL valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 -3,08 -10,12 24,86 8,52 6,32 7,02 8,09 -12,23 -16,76 7,52 6,45
P/B
 0,60 0,68 0,69 0,83 0,67 0,95 0,91 0,86 0,82 1,56 1,34
P/S
 -3,04 -11,96 17,91 7,68 5,87 6,66 7,12 -13,94 -23,94 7,05 6,04
E/P
 -32% -10% 4% 12% 16% 14% 12% -8% -6% 13% 16%
P/FCF
 -27,81 -31,45 -31,02 -32,88 3,81 3,15 2,72 8,02 1,80 3,50 3,00
.

JPEL profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 -20% -7% 3% 10% 11% 14% 11% -7% -5% 21%
ROA
 -12% -5% 2% 7% 9% 12% 11% -7% -5% 20%
ROIC
 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%