KNM Report

Konami Holdings Corporation
Stock Exchange: LSE
Sector: media
6660
Last session price
6660
Price now
Currency: JPY
Reporting currency: JPY
ISIN: JP3300200007
INN:
.

KNM financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 313 981 307 458 319 614 306 192 478 533 631 565 719 450 684 281 455 211 898 729 887 206
EV *
 277 091 278 224 313 613 262 490 398 246 527 107 591 612 545 389 361 899 771 474 771 474
Stock price ¤
 2268.09 2218.01 2305.77 2209 3478.42 4670 5320 5060 3370 6746.5 6660
Number of shares *
 138 139 139 139 138 135 135 135 135 133 133
EPS
 166,23 95,04 27,66 71,55 76,44 191,89 225,59 252,87 147,26 242,17 242,17
Revenue *
 265 758 225 995 217 595 218 157 249 902 229 922 239 497 262 549 262 810 272 656 272 656
Net income *
 23 012 13 174 3 834 9 918 10 516 25 951 30 507 34 196 19 892 32 261 32 261
Operating profit *
 41 292 21 875 12 947 15 305 24 679 36 359 45 181 50 522 30 972 36 550 36 550
Total liabilities *
 112 286 96 949 94 459 93 093 114 712 101 952 108 569 101 633 150 191 189 464 189 464
Net debt *
 -36 890 -29 234 -6 001 -43 702 -80 287 -104 458 -127 838 -138 892 -93 312 -127 255 -127 255
Total assets *
 328 006 322 948 320 251 311 592 328 187 337 144 363 108 378 037 419 134 489 006 489 006
Equity *
 215 458 225 425 225 133 217 789 212 750 234 441 253 782 275 627 268 141 298 727 298 727
Cash and investments *
 76 451 63 669 50 024 64 654 113 907 134 743 154 485 159 242 131 432 202 430 202 430

Over the past 10 years, the maximum capitalization of Konami Holdings Corporation is 898 729, the minimum is 306 192.
Maximum net income 34 196, Minimum net income 3 834.
The maximum price of KNM shares is 6746.5, the minimum price is 2209.

.

KNM valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 13,64 23,34 83,36 30,87 45,51 24,34 23,58 20,01 22,88 27,86 27,50
P/B
 1,46 1,36 1,42 1,41 2,25 2,69 2,83 2,48 1,70 3,01 2,97
P/S
 1,18 1,36 1,47 1,40 1,91 2,75 3,00 2,61 1,73 3,30 3,25
E/P
 7% 4% 1% 3% 2% 4% 4% 5% 4% 4% 4%
P/FCF
 10,96 995,01 -18,23 15,71 9,16 21,94 19,79 27,02 -39,93 19,45 19,20
.

KNM profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 11% 6% 2% 5% 5% 11% 12% 12% 7% 11%
ROA
 9% 5% 2% 4% 4% 9% 9% 10% 5% 7%
ROIC
 16% 8% 5% 6% 9% 13% 15% 16% 10% 9%