MHM Report

Marsh & McLennan Companies, Inc.
Stock Exchange: LSE
Sector: insurance
81
Last session price
81
Price now
Currency: USD
Reporting currency: USD
ISIN: US5717481023
INN:
.

MHM financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 19 051 25 249 29 735 27 583 35 510 41 553 40 986 40 986 40 986 80 798 40 986
EV *
 19 408 25 567 31 153 30 611 38 979 45 573 45 430 51 787 49 693 92 208 92 208
Stock price $
 35.02 45.99 54.56 51.946 68.42 81 81 81 81 159.68 81
Number of shares *
 544 549 545 531 519 513 506 506 506 506 506
EPS
 2,16 2,47 2,69 3,01 3,41 2,91 3,26 3,44 3,98 6,21 6,21
Revenue *
 11 924 12 261 12 951 12 893 13 211 14 024 14 950 16 652 17 224 19 820 19 820
Net income *
 1 176 1 357 1 465 1 599 1 768 1 492 1 650 1 742 2 016 3 143 3 143
Operating profit *
 1 829 2 077 2 301 2 419 2 664 2 856 2 761 2 677 3 066 4 312 4 312
Total liabilities *
 9 682 9 005 10 707 11 614 11 918 12 987 13 994 23 414 23 770 23 166 23 166
Net debt *
 617 652 1 429 3 040 3 781 4 282 4 758 10 801 11 490 11 410 11 410
Total assets *
 16 288 16 980 17 840 18 216 18 190 20 429 21 578 31 357 33 030 34 388 34 388
Equity *
 6 542 7 905 7 054 6 513 6 192 7 359 7 511 7 793 9 104 11 222 11 222
Cash and investments *
 2 301 2 303 1 958 1 374 1 026 1 205 1 066 1 155 2 089 1 752 1 752

Over the past 10 years, the maximum capitalization of Marsh & McLennan Companies, Inc. is 80 798, the minimum is 19 051.
Maximum net income 3 143, Minimum net income 1 176.
The maximum price of MHM shares is 159.68, the minimum price is 35.02.

.

MHM valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 16,20 18,61 20,30 17,25 20,08 27,85 24,84 23,53 20,33 25,71 13,04
P/B
 2,91 3,19 4,22 4,24 5,73 5,65 5,46 5,26 4,50 7,20 3,65
P/S
 1,60 2,06 2,30 2,14 2,69 2,96 2,74 2,46 2,38 4,08 2,07
E/P
 6% 5% 5% 6% 5% 4% 4% 4% 5% 4% 8%
P/FCF
 19,01 26,86 17,05 17,65 20,25 26,12 19,39 21,13 13,51 25,98 13,18
.

MHM profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 18% 17% 21% 25% 29% 20% 22% 22% 22% 28%
ROA
 13% 14% 15% 17% 20% 15% 16% 13% 14% 21%
ROIC
 14% 16% 16% 17% 19% 18% 17% 11% 12% 16%