NEX Report

National Express Group PLC
Stock Exchange: LSE
Sector: road & rail
250.8
Last session price
250.8
Price now
Currency: GBp
Reporting currency: GBP
ISIN: GB0006215205
INN:
.

NEX financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 106 157 105 787 147 968 130 593 154 564 170 782 187 218 201 311 229 696 144 123 144 469
EV *
 1 712 1 948 2 269 2 023 2 341 2 650 2 783 2 984 3 576 2 419 2 419
Stock price ¤
 208.4 207.2 289.5 255.5 302.5 334.7 366.8 394.2 450 250.2 250.8
Number of shares *
 509 511 511 511 511 510 510 511 510 576 576
EPS
 0,20 0,12 0,11 0,12 0,21 0,23 0,26 0,27 0,28 -0,58 -0,58
Revenue *
 2 238 1 828 1 889 1 865 1 917 2 096 2 208 2 451 2 744 1 956 1 956
Net income *
 101 60 57 59 107 117 131 136 141 -332 -332
Operating profit *
 172 114 115 111 164 184 196 232 228 -115 -115
Total liabilities *
 1 453 1 513 1 379 1 490 1 653 2 309 2 285 2 329 3 296 2 904 2 904
Net debt *
 651 890 790 717 796 942 911 971 1 279 978 978
Total assets *
 2 418 2 415 2 277 2 326 2 485 3 435 3 452 3 526 4 408 4 380 4 380
Equity *
 958 893 887 824 816 1 107 1 145 1 174 1 074 1 436 1 436
Cash and investments *
 93 66 38 81 56 318 314 118 478 502 502

Over the past 10 years, the maximum capitalization of National Express Group PLC is 229 696, the minimum is 105 787.
Maximum net income 141, Minimum net income -332.
The maximum price of NEX shares is 450, the minimum price is 207.2.

.

NEX valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 10,49 17,63 26,05 22,10 14,45 14,57 14,29 14,84 16,28 -4,34 -4,36
P/B
 1,11 1,18 1,67 1,59 1,89 1,54 1,64 1,71 2,14 1,00 1,01
P/S
 0,47 0,58 0,78 0,70 0,81 0,81 0,85 0,82 0,84 0,74 0,74
E/P
 10% 6% 4% 5% 7% 7% 7% 7% 6% -23% -23%
P/FCF
 13,27 21,37 7,95 7,73 11,98 9,49 11,77 14,34 10,85 -4,31 -4,32
.

NEX profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 11% 7% 6% 7% 13% 11% 11% 12% 13% -23%
ROA
 8% 5% 5% 5% 9% 6% 7% 8% 6% -13%
ROIC
 9% 6% 6% 6% 9% 8% 8% 9% 9% -4%