RDSA Report

Royal Dutch Shell plc
Stock Exchange: LSE
Sector: energy
1895.2
Last session price
1895.2
Price now
Currency: GBp
Reporting currency: USD
ISIN: GB00B03MLX29
INN:
.

RDSA financial statements

* Numbers in billions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 14 435 13 510 12 737 9 594 16 874 20 406 18 852 16 423 10 782 15 272 15 272
EV *
 152 157 138 111 219 243 215 202 156 205 205
Stock price ¤
 2305.5 2147.5 2018 1518 2154 2481.5 2276 2038 1338 1895.2 1895.2
Number of shares *
 6 6 6 6 8 8 8 8 8 8 8
EPS
 4,25 2,60 2,36 0,31 0,58 1,58 2,82 1,97 -2,69 2,49 2,49
Revenue *
 467 451 421 265 234 305 388 345 181 262 262
Net income *
 27 16 15 2 5 13 23 16 -22 20 20
Operating profit *
 37 27 20 -3 2 15 31 23 -26 22 22
Total liabilities *
 170 176 180 176 223 209 197 214 221 229 229
Net debt *
 19 35 24 27 73 65 50 78 48 52 52
Total assets *
 360 358 353 340 411 407 399 404 379 404 404
Equity *
 188 180 172 163 187 194 199 186 155 172 172
Cash and investments *
 19 10 22 32 19 20 27 18 32 37 37

Over the past 10 years, the maximum capitalization of Royal Dutch Shell plc is 20 406, the minimum is 9 594.
Maximum net income 27, Minimum net income -22.
The maximum price of RDSA shares is 2481.5, the minimum price is 1338.

.

RDSA valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 5,43 8,25 8,56 49,48 36,88 15,73 8,07 10,37 -4,97 7,60 7,60
P/B
 0,77 0,75 0,74 0,59 0,90 1,05 0,95 0,88 0,69 0,89 0,89
P/S
 0,31 0,30 0,30 0,36 0,72 0,67 0,49 0,48 0,60 0,58 0,58
E/P
 18% 12% 12% 2% 3% 6% 12% 10% -20% 13% 13%
P/FCF
 10,64 457,97 9,66 26,08 -112,42 13,78 6,27 8,55 6,15 5,85 5,85
.

RDSA profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 14% 9% 9% 1% 2% 7% 12% 9% -14% 12%
ROA
 7% 5% 4% 1% 1% 3% 6% 4% -6% 5%
ROIC
 14% 10% 7% -1% 1% 5% 10% 7% -8% 7%