SMDS Report

DS Smith Plc
Stock Exchange: LSE
Sector: packaging
307
Last session price
307
Price now
Currency: GBp
Reporting currency: GBP
ISIN: GB0008220112
INN:
.

SMDS financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 97 938 229 028 295 910 334 149 364 281 411 642 572 489 422 782 464 906 573 626 420 897
EV *
 647 3 049 3 714 4 042 4 786 5 256 7 430 6 600 6 551 7 548 7 548
Stock price ¤
 133.891 230.751 295.417 330.401 359.431 405.302 512.676 318.6 339.1 418.4 307
Number of shares *
 731 993 1 002 1 011 1 013 1 016 1 117 1 327 1 371 1 371 1 371
EPS
 0,10 0,08 0,14 0,15 0,16 0,21 0,23 0,21 0,38 0,14 0,14
Revenue *
 1 969 3 669 4 035 3 820 4 066 4 781 5 765 6 171 6 043 5 976 5 976
Net income *
 75 77 140 156 167 209 259 274 527 194 194
Operating profit *
 128 206 225 258 236 321 390 467 459 316 316
Total liabilities *
 1 023 2 521 2 404 2 283 2 938 3 138 4 219 5 407 5 274 5 165 5 165
Net debt *
 -332 759 755 701 1 143 1 140 1 705 2 372 1 902 1 812 1 812
Total assets *
 2 081 3 606 3 535 3 301 4 078 4 493 6 329 8 519 8 625 8 700 8 700
Equity *
 1 060 1 087 1 132 1 019 1 137 1 353 2 109 3 111 3 350 3 533 3 533
Cash and investments *
 665 117 99 96 134 139 297 382 595 813 813

Over the past 10 years, the maximum capitalization of DS Smith Plc is 573 626, the minimum is 97 938.
Maximum net income 527, Minimum net income 75.
The maximum price of SMDS shares is 512.676, the minimum price is 133.891.

.

SMDS valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 13,01 29,71 21,14 21,42 21,81 19,70 22,10 15,43 8,82 29,57 21,70
P/B
 0,92 2,11 2,61 3,28 3,20 3,04 2,71 1,36 1,39 1,62 1,19
P/S
 0,50 0,62 0,73 0,87 0,90 0,86 0,99 0,69 0,77 0,96 0,70
E/P
 8% 3% 5% 5% 5% 5% 5% 6% 11% 3% 5%
P/FCF
 32,32 16,80 79,98 14,28 27,19 14,75 54,01 18,22 16,09 13,34 9,79
.

SMDS profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 7% 7% 12% 15% 15% 15% 12% 9% 16% 5%
ROA
 4% 3% 5% 6% 6% 6% 6% 5% 10% 3%
ROIC
 9% 8% 10% 12% 9% 11% 9% 8% 7% 5%