AFLT Report

Aeroflot-Rossiyskiye Avialinii PAO
Stock Exchange: MOEX
Sector: airlines
64.61
Last session price
64.61
Price now
Currency: RUB
Reporting currency: RUB
ISIN: RU0009062285
INN: 7712040126
.

AFLT financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 62 002 66 835 105 350 49 550 65 419 221 389 175 001 145 915 140 427 94 076 256 875
EV *
 121 828 130 367 172 443 196 484 267 710 333 016 232 893 218 914 700 460 756 274 756 274
Stock price ₽
 50.05 52.22 81.54 38.25 50.5 170.9 133.2 108.6 107.8 69.94 64.61
Number of shares *
 1 239 1 280 1 292 1 295 1 295 1 295 1 314 1 344 1 303 1 345 1 345
EPS
 13,55 5,27 6,41 -11,94 -4,50 28,90 17,41 4,90 8,17 -87,44 -87,44
Revenue *
 172 032 247 208 300 418 319 771 415 173 495 880 532 934 611 570 677 881 302 182 302 182
Net income *
 16 781 6 747 8 277 -15 471 -5 829 37 443 22 872 6 589 10 649 -117 613 -117 613
Operating profit *
 12 415 12 178 20 773 8 984 44 691 63 209 40 970 19 602 57 495 -87 721 -87 721
Total liabilities *
 125 770 140 328 155 436 291 223 351 314 258 538 256 031 271 291 931 368 1 131 550 1 131 550
Net debt *
 59 825 63 533 67 093 146 934 202 291 111 627 57 892 72 999 560 033 662 198 662 198
Total assets *
 170 689 189 730 210 174 277 718 315 194 299 307 323 330 316 626 933 318 1 016 204 1 016 204
Equity *
 47 612 53 925 60 431 -3 631 -25 523 42 453 65 535 43 284 -1 692 -107 776 -107 776
Cash and investments *
 13 333 15 219 19 020 27 508 36 615 37 800 54 914 30 179 25 873 93 780 93 780

Over the past 10 years, the maximum capitalization of Aeroflot-Rossiyskiye Avialinii PAO is 221 389, the minimum is 49 550.
Maximum net income 37 443, Minimum net income -117 613.
The maximum price of AFLT shares is 170.9, the minimum price is 38.25.

.

AFLT valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 3,69 9,91 12,73 -3,20 -11,22 5,91 7,65 22,15 13,19 -0,80 -0,42
P/B
 1,30 1,24 1,74 -13,65 -2,56 5,21 2,67 3,37 -82,99 -0,87 -0,46
P/S
 0,36 0,27 0,35 0,15 0,16 0,45 0,33 0,24 0,21 0,31 0,16
E/P
 27% 10% 8% -31% -9% 17% 13% 5% 8% -125% -238%
P/FCF
 7,88 5,89 5,87 5,86 1,73 4,64 5,50 -19,39 1,45 -89,26 -46,89
.

AFLT profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 35% 13% 14% 426% 23% 88% 35% 15% -629% 109%
ROA
 11% 4% 4% -6% -2% 13% 7% 2% 1% -12%
ROIC
 12% 10% 15% 6% 33% 35% 22% 12% 8% -12%