CHGZ Report

Public Joint Stock Company RN-Western Siberia
Stock Exchange: MOEX
81.8
Last session price
81.8
Price now
Currency: RUB
Reporting currency: RUB
ISIN: RU0009082291
INN: 8620003528
.

CHGZ financial statements

* Numbers in millions
Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
187 957 616 883 881 884 804 709 957 1 381 2 190
EV *
187 956 616 883 880 884 803 708 957 1 380 1 380
Stock price ₽
7 35.74 22.999 33 32.9 33 30 24 34.8 51.6 81.8
Number of shares *
27 27 27 27 27 27 27 30 28 27 27
EPS
3,38 3,33 2,40 1,98 3,42 7,00 4,00 2,00 2,00 0,68 0,68
Revenue *
0 0 14 30 39 37 40 42 56 56 56
Net income *
90 89 64 53 92 188 107 59 55 18 18
Operating profit *
-5 -13 -37 -50 -66 -53 -69 -81 -79 -77 -77
Total liabilities *
5 2 11 18 23 22 23 26 27 27 27
Net debt *
-1 -1 0 -1 0 0 -1 -1 0 -2 -2
Total assets *
2 060 2 146 2 219 2 279 2 376 2 563 2 671 2 732 2 789 2 807 2 807
Equity *
2 055 2 144 2 208 2 261 2 353 2 540 2 648 2 707 2 762 2 780 2 780
Cash and investments *
1 1 0 1 0 0 1 1 1 918 2 2

Over the past 10 years, the maximum capitalization of Public Joint Stock Company RN-Western Siberia is 1 381, the minimum is 187.
Maximum net income 188, Minimum net income 18.
The maximum price of CHGZ shares is 51.6, the minimum price is 7.

.

CHGZ valuation

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
2,07 10,73 9,57 16,66 9,61 4,71 7,50 12,00 17,40 75,48 56,17
P/B
0,09 0,45 0,28 0,39 0,37 0,35 0,30 0,26 0,35 0,50 0,37
P/S
398,72 2 107,48 43,58 29,93 22,49 23,59 20,30 17,02 17,08 24,55 18,27
E/P
48% 9% 10% 6% 10% 21% 13% 8% 6% 1% 2%
P/FCF
-5,20 -25,48 -10,11 -16,47 -10,77 -18,99 -8,48 -7,57 -10,22 -17,30 -12,87
.

CHGZ profitability

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
4% 4% 3% 2% 4% 7% 4% 2% 2% 1%
ROA
4% 4% 3% 2% 4% 7% 4% 2% 2% 1%
ROIC
0% -1% -2% -2% -3% -2% -3% -3% -3% -3%