.
DSKY financial statements
* Numbers in millions
Year |
2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|
Capitalization * |
68 457 | 67 052 | 85 353 | 104 749 | 37 940 |
EV * |
78 893 | 115 733 | 137 614 | 159 551 | 159 551 |
Stock price ₽ |
92.7 | 90.88 | 116.02 | 142.6 | 51.6 |
Number of shares * |
738 | 738 | 736 | 735 | 735 |
EPS |
6,56 | 7,72 | 8,89 | 9,19 | 9,19 |
Revenue * |
97 003 | 110 874 | 128 764 | 142 882 | 142 882 |
Net income * |
4 844 | 5 694 | 6 542 | 6 749 | 6 749 |
Operating profit * |
8 901 | 12 459 | 14 292 | 16 056 | 16 056 |
Total liabilities * |
44 937 | 87 930 | 94 328 | 99 626 | 99 626 |
Net debt * |
10 436 | 48 681 | 52 261 | 54 802 | 54 802 |
Total assets * |
44 415 | 86 988 | 92 661 | 96 994 | 96 994 |
Equity * |
-522 | -942 | -1 667 | -2 632 | -2 632 |
Cash and investments * |
3 155 | 3 335 | 1 769 | 1 826 | 1 826 |
Over the past 10 years, the maximum capitalization of Public Joint Stock Company Detsky Mir is 104 749, the minimum is 67 052. Maximum net income 6 749, Minimum net income 4 844. The maximum price of DSKY shares is 142.6, the minimum price is 90.88.
.
DSKY valuation
Year |
2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|
P/E |
14,13 | 11,78 | 13,05 | 15,52 | 9,19 |
P/B |
-131,14 | -71,18 | -51,20 | -39,80 | -23,58 |
P/S |
0,71 | 0,60 | 0,66 | 0,73 | 0,43 |
E/P |
7% | 8% | 8% | 6% | 11% |
P/FCF |
14,84 | 11,52 | 5,97 | 7,31 | 4,33 |
.
DSKY profitability
Year |
2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|
ROE |
-928% | -604% | -392% | -256% | |
ROA |
11% | 7% | 7% | 7% | |
ROIC |
105% | 39% | 41% | 42% |