.
IRKT financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
10 931 | 10 966 | 10 128 | 11 200 | 17 621 | 21 133 | 28 292 | 86 740 | 79 251 | 38 324 | 100 095 |
EV * |
36 404 | 27 016 | 25 094 | 37 015 | 69 925 | 98 743 | 91 786 | 200 556 | 172 645 | 222 702 | 222 702 |
Stock price ₽ |
6.192 | 6.212 | 5.719 | 6.13 | 9.5 | 11.35 | 14.98 | 43 | 39.32 | 25.32 | 32.34 |
Number of shares * |
1 765 | 1 765 | 1 771 | 1 827 | 1 855 | 1 862 | 1 889 | 2 017 | 2 016 | 1 514 | 1 514 |
EPS |
2,23 | 0,54 | 0,67 | 0,04 | -1,49 | 0,59 | -0,56 | -6,16 | 0,38 | -45,20 | -45,20 |
Revenue * |
52 015 | 46 502 | 62 669 | 94 885 | 101 833 | 99 435 | 82 881 | 59 088 | 54 902 | 117 933 | 117 933 |
Net income * |
3 930 | 960 | 1 183 | 69 | -2 760 | 1 101 | -1 065 | -12 426 | 771 | -68 415 | -68 415 |
Operating profit * |
6 497 | 1 064 | 5 340 | 5 234 | 1 274 | 8 854 | 3 577 | 2 170 | 1 756 | 17 432 | 17 432 |
Total liabilities * |
55 431 | 56 597 | 49 953 | 105 222 | 141 761 | 189 692 | 142 647 | 207 265 | 185 185 | 336 698 | 336 698 |
Net debt * |
25 473 | 16 049 | 14 966 | 25 816 | 52 304 | 77 610 | 63 494 | 113 815 | 93 395 | 184 378 | 184 378 |
Total assets * |
83 214 | 80 679 | 76 980 | 148 404 | 195 355 | 238 393 | 165 815 | 238 918 | 197 708 | 233 350 | 233 350 |
Equity * |
27 293 | 23 574 | 26 497 | 42 637 | 53 028 | 48 133 | 23 168 | 31 367 | 12 523 | -102 305 | -102 305 |
Cash and investments * |
9 973 | 12 559 | 13 301 | 24 212 | 24 189 | 59 226 | 36 254 | 30 297 | 13 723 | 6 221 | 6 221 |
Over the past 10 years, the maximum capitalization of Irkut Corporation is 86 740, the minimum is 10 128. Maximum net income 3 930, Minimum net income -68 415. The maximum price of IRKT shares is 43, the minimum price is 5.719.
.
IRKT valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
2,78 | 11,42 | 8,56 | 161,44 | -6,38 | 19,19 | -26,56 | -6,98 | 102,81 | -0,56 | -0,35 |
P/B |
0,40 | 0,47 | 0,38 | 0,26 | 0,33 | 0,44 | 1,22 | 2,77 | 6,33 | -0,37 | -0,24 |
P/S |
0,21 | 0,24 | 0,16 | 0,12 | 0,17 | 0,21 | 0,34 | 1,47 | 1,44 | 0,32 | 0,21 |
E/P |
36% | 9% | 12% | 1% | -16% | 5% | -4% | -14% | 1% | -179% | -283% |
P/FCF |
-1,19 | 0,86 | 5,12 | -2,72 | -0,91 | -1,29 | 1,69 | -5,21 | 6,81 | -2,22 | -1,40 |
.
IRKT profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
14% | 4% | 4% | 0% | -5% | 2% | -5% | -40% | 6% | 67% | |
ROA |
5% | 1% | 2% | 0% | -2% | 1% | -1% | -7% | 0% | -29% | |
ROIC |
11% | 3% | 10% | 6% | 1% | 6% | 3% | 1% | 2% | 28% |