LSRG Report

PJSC LSR Group
Stock Exchange: MOEX
Sector: real estate
763.2
Last session price
763.2
Price now
Currency: RUB
Reporting currency: RUB
ISIN: RU000A0JPFP0
INN: 7838360491
.

LSRG financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 59 088 71 038 57 975 48 277 63 524 100 955 86 922 66 280 91 183 95 311 76 473
EV *
 92 555 106 615 86 221 50 401 76 109 131 020 129 995 96 570 116 908 125 951 125 951
Stock price ₽
 573.5 693.9 562.7 471 624 999.5 846.5 650.8 910 951.2 763.2
Number of shares *
 103 102 103 102 102 101 103 102 100 100 100
EPS
 26,05 48,37 50,58 89,78 104,60 90,72 154,51 159,33 74,54 120,01 120,01
Revenue *
 56 505 61 122 65 316 92 347 86 830 98 072 138 494 146 376 110 438 118 052 118 052
Net income *
 2 684 4 952 5 211 9 203 10 649 9 163 15 866 16 227 7 469 12 025 12 025
Operating profit *
 8 275 9 525 11 025 14 421 13 884 14 474 19 360 24 925 16 496 22 214 22 214
Total liabilities *
 72 445 81 076 96 368 133 174 136 388 176 561 173 863 175 167 180 933 190 677 190 677
Net debt *
 33 467 35 577 28 246 2 125 12 584 30 065 43 073 30 290 25 725 30 640 30 640
Total assets *
 126 045 137 778 155 415 199 002 204 382 245 020 251 552 259 520 264 843 282 405 282 405
Equity *
 53 300 56 569 59 062 65 843 68 027 68 492 77 717 84 363 83 910 91 728 91 728
Cash and investments *
 5 330 3 985 5 922 25 278 20 519 27 195 30 134 57 128 67 549 73 803 73 803

Over the past 10 years, the maximum capitalization of PJSC LSR Group is 100 955, the minimum is 48 277.
Maximum net income 16 227, Minimum net income 2 684.
The maximum price of LSRG shares is 999.5, the minimum price is 471.

.

LSRG valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 22,01 14,35 11,13 5,25 5,97 11,02 5,48 4,08 12,21 7,93 4,33
P/B
 1,11 1,26 0,98 0,73 0,93 1,47 1,12 0,79 1,09 1,04 0,57
P/S
 1,05 1,16 0,89 0,52 0,73 1,03 0,63 0,45 0,83 0,81 0,44
E/P
 5% 7% 9% 19% 17% 9% 18% 24% 8% 13% 23%
P/FCF
 20,49 -41,32 5,45 2,31 -5,46 -11,11 -12,16 3,51 7,73 -43,28 -23,66
.

LSRG profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 5% 9% 9% 14% 16% 13% 20% 19% 9% 13%
ROA
 2% 4% 3% 5% 5% 4% 6% 6% 3% 4%
ROIC
 9% 10% 13% 14% 13% 11% 12% 14% 10% 12%