MTSS Report

Mobile TeleSystems Public Joint Stock Company
Stock Exchange: MOEX
194.4
Last session price
194.4
Price now
Currency: RUB
Reporting currency: RUB
ISIN: RU0007775219
INN: 7740000076
.

MTSS financial statements

* Numbers in millions
Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
423 755 508 129 579 376 433 304 449 453 549 738 592 679 489 187 588 599 580 338 323 213
EV *
643 338 718 247 767 864 663 747 761 858 815 588 865 663 933 799 1 049 156 1 075 015 1 075 015
Stock price ₽
215 255.48 291.29 217.85 226 276.35 303.35 261.1 330.5 329.65 194.4
Number of shares *
1 971 1 989 1 989 1 989 1 989 1 989 1 954 1 874 1 781 1 760 1 760
EPS
23,44 15,38 40,14 26,05 24,88 24,37 28,68 3,66 30,46 34,88 34,88
Revenue *
394 059 377 754 398 443 410 758 431 232 435 692 442 911 480 293 476 106 494 926 494 926
Net income *
46 190 30 598 79 839 51 822 49 489 48 474 56 042 6 848 54 241 61 412 61 412
Operating profit *
90 461 80 666 101 758 102 706 87 918 84 554 96 665 111 489 117 213 121 780 121 780
Total liabilities *
373 213 341 032 329 471 433 002 485 007 400 522 426 865 838 428 787 516 886 513 886 513
Net debt *
219 583 210 118 188 488 230 443 312 405 265 850 272 984 444 612 460 557 494 677 494 677
Total assets *
490 011 455 038 485 524 608 927 653 378 544 470 551 070 915 993 823 910 919 203 919 203
Equity *
111 386 110 737 151 931 165 949 160 115 139 235 120 126 65 274 33 068 28 700 28 700
Cash and investments *
61 964 26 052 45 245 71 259 83 304 27 127 81 343 189 810 117 616 185 490 185 490

Over the past 10 years, the maximum capitalization of Mobile TeleSystems Public Joint Stock Company is 592 679, the minimum is 423 755.
Maximum net income 79 839, Minimum net income 6 848.
The maximum price of MTSS shares is 330.5, the minimum price is 215.

.

MTSS valuation

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
9,17 16,61 7,26 8,36 9,08 11,34 10,58 71,44 10,85 9,45 6,31
P/B
3,80 4,59 3,81 2,61 2,81 3,95 4,93 7,49 17,80 20,22 13,50
P/S
1,08 1,35 1,45 1,05 1,04 1,26 1,34 1,02 1,24 1,17 0,78
E/P
11% 6% 14% 12% 11% 9% 9% 1% 9% 11% 16%
P/FCF
10,48 12,54 7,45 6,48 11,97 12,38 8,69 7,84 39,46 9,99 6,67
.

MTSS profitability

Year
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
41% 28% 53% 31% 31% 35% 47% 10% 164% 214%
ROA
11% 8% 19% 10% 9% 11% 13% 1% 8% 8%
ROIC
24% 24% 27% 22% 18% 20% 25% 18% 25% 21%