NKHP Report

Public Joint Stock Company Novorossyisk Grain Plant
Stock Exchange: MOEX
829.5
Last session price
829.5
Price now
Currency: RUB
Reporting currency: RUB
ISIN: RU000A0BLWD7
INN:
.

NKHP financial statements

* Numbers in millions
Year
 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 25 687 14 331 15 885 15 683 16 696 24 098 56 072
EV *
 25 176 15 700 17 714 18 668 20 492 24 267 24 267
Stock price ₽
 380 212 235 232 247 356.5 829.5
Number of shares *
 68 68 68 68 68 68 68
EPS
 24,96 22,60 35,43 50,27 14,53 34,17 34,17
Revenue *
 10 112 5 210 6 348 13 597 18 544 7 652 7 652
Net income *
 1 687 1 528 2 395 3 398 982 2 310 2 310
Operating profit *
 2 588 1 926 2 941 4 058 1 729 2 947 2 947
Total liabilities *
 787 1 937 4 357 5 862 8 165 4 812 4 812
Net debt *
 -511 1 369 1 829 2 985 3 795 168 168
Total assets *
 3 179 5 041 8 840 12 165 14 541 12 694 12 694
Equity *
 2 392 3 104 4 484 6 302 6 376 7 882 7 882
Cash and investments *
 511 122 1 863 1 356 819 3 017 3 017

Over the past 10 years, the maximum capitalization of Public Joint Stock Company Novorossyisk Grain Plant is 25 687, the minimum is 14 331.
Maximum net income 3 398, Minimum net income 982.
The maximum price of NKHP shares is 380, the minimum price is 212.

.

NKHP valuation

Year
 2015 2016 2017 2018 2019 2020 TTM
P/E
 15,23 9,38 6,63 4,62 17,00 10,43 7,81
P/B
 10,74 4,62 3,54 2,49 2,62 3,06 2,29
P/S
 2,54 2,75 2,50 1,15 0,90 3,15 2,36
E/P
 7% 11% 15% 22% 6% 10% 13%
P/FCF
 12,73 12,84 16,61 32,18 253,51 5,38 4,03
.

NKHP profitability

Year
 2015 2016 2017 2018 2019 2020 TTM
ROE
 71% 49% 53% 54% 15% 29%
ROA
 53% 30% 27% 28% 7% 18%
ROIC
 107% 42% 37% 42% 18% 31%