PLZL Report

Public Joint Stock Company Polyus
Stock Exchange: MOEX
Sector: metals & mining
1856.8
Last session price
1856.8
Price now
Currency: RUB
Reporting currency: RUB
ISIN: RU000A0JNAA8
INN: 7703389295
.

PLZL financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 183 212 219 283 137 242 192 603 609 305 638 634 584 844 733 729 1 040 126 1 908 062 250 677
EV *
 165 403 194 106 141 550 191 659 607 480 636 968 583 709 732 878 1 038 352 1 906 617 1 906 617
Stock price ₽
 1006.66 1178.94 737.859 1033.75 3196.3 4536.88 4547 5548 7819.5 14344.5 1856.8
Number of shares *
 182 186 186 186 191 141 129 132 133 133 133
EPS
 94,28 145,64 -6,56 -44,44 316,61 675,48 561,57 216,47 937,07 866,53 866,53
Revenue *
 68 297 83 327 74 126 85 821 133 796 164 588 158 498 183 004 258 523 360 506 360 506
Net income *
 17 159 27 089 -1 220 -8 279 60 355 95 083 72 230 28 628 124 646 115 264 115 264
Operating profit *
 25 379 37 248 8 273 32 044 71 179 91 133 84 754 99 067 143 107 233 629 233 629
Total liabilities *
 26 205 38 109 58 012 122 733 187 302 407 117 337 326 349 873 414 024 349 758 349 758
Net debt *
 -17 451 -22 504 11 531 23 190 22 259 221 972 183 255 196 564 213 790 152 122 152 122
Total assets *
 125 206 171 120 190 395 191 688 312 477 379 395 375 538 378 124 537 508 526 188 526 188
Equity *
 99 001 133 011 132 383 65 774 120 832 -34 016 32 853 22 789 116 836 169 866 169 866
Cash and investments *
 25 074 40 243 31 917 56 805 111 599 111 555 66 114 53 426 114 512 104 228 104 228

Over the past 10 years, the maximum capitalization of Public Joint Stock Company Polyus is 1 908 062, the minimum is 137 242.
Maximum net income 124 646, Minimum net income -8 279.
The maximum price of PLZL shares is 14344.5, the minimum price is 737.859.

.

PLZL valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 10,68 8,09 -112,49 -23,26 10,10 6,72 8,10 25,63 8,34 16,55 12,26
P/B
 1,85 1,65 1,04 2,93 5,04 -18,77 17,80 32,20 8,90 11,23 8,32
P/S
 2,68 2,63 1,85 2,24 4,55 3,88 3,69 4,01 4,02 5,29 3,92
E/P
 9% 12% -1% -4% 10% 15% 12% 4% 12% 6% 8%
P/FCF
 13,67 24,71 -4,69 16,69 12,82 12,34 23,62 17,98 11,47 11,65 8,63
.

PLZL profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 17% 20% -1% -13% 50% -280% 220% 126% 107% 68%
ROA
 15% 17% -1% -4% 19% 25% 19% 8% 24% 22%
ROIC
 22% 24% 1% 20% 24% 27% 24% 31% 31% 50%